| Revenue | SEK 2,6M | -1% |
| EBITDA | SEK -99K | -66% |
| Net profit | SEK -97K | -92% |
| Total assets | SEK 1,8M | +4% |
| Equity | SEK 628K | -13% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 644 | 2 479 | 2 135 | 2 128 | 2 172 | 2 159 | 2 576 | 2 560 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 464 | −1 696 |
| EBITDA | 111 | 20 | 94 | −107 | −125 | 99 | −103 | 63 | −60 | −99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −126 | −84 | — | — |
| EBIT | 111 | 20 | 94 | −107 | −125 | 99 | −229 | −21 | −60 | −99 |
| Net financials | −1 | −1 | −1 | — | −1 | — | — | 1 | 9 | 2 |
| Profit before tax | 85 | 64 | 71 | 5 | −1 | 99 | −229 | −21 | −51 | −97 |
| Tax | −21 | −16 | −19 | −6 | 2 | −27 | −0 | −0 | — | — |
| Net profit | 64 | 48 | 52 | −1 | 1 | 72 | −229 | −21 | −51 | −97 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 578 | 2 561 | 2 745 | 2 722 | 2 719 | 2 616 | 2 739 | 1 751 | 1 729 | 1 804 |
| Equity | 853 | 901 | 953 | 952 | 953 | 1 025 | 796 | 775 | 725 | 628 |
| Long-term debt | 1 332 | 1 332 | 1 332 | 1 432 | 1 307 | 1 327 | 1 327 | 0 | — | 100 |
| Short-term debt | 259 | 238 | 349 | 338 | 460 | 264 | 616 | 975 | 1 005 | 1 076 |
| Total debt | 1 591 | 1 570 | 1 681 | 1 770 | 1 767 | 1 591 | 1 943 | 975 | 1 005 | 1 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktiebolaget Gunnar Fröjel | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Peter Johansson | Audit | 0 companies |
| Knut Isa Felicia Young Hee Ericsson | Deputy Board Member | 0 companies |
| Niclas Erik Axel Fröjel | Chairman | 0 companies |
| Peter Gabriel Röhss | Deputy Board Member | 0 companies |
| Jessica Anna Maria Fröjel | Board of Directors | 0 companies |