| Revenue | SEK 6M | +31% |
| EBITDA | SEK -3,1M | +73% |
| Net profit | SEK 103K | +100% |
| Total assets | SEK 3,9M | -54% |
| Equity | SEK 483K | +110% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 | 120 | 500 | 1 723 | 108 | 8 698 | 4 541 | 5 956 |
| Staff expenses | — | — | — | — | — | — | −1 226 | −3 658 | −7 955 | −3 270 |
| EBITDA | −1 144 | −2 037 | −543 | −682 | −1 329 | −1 798 | 1 015 | −3 057 | −11 365 | −3 071 |
| Depreciation & amort. | −56 | −56 | −56 | −67 | −102 | −212 | −235 | −222 | −88 | −180 |
| EBIT | −1 200 | −2 093 | −599 | −749 | −1 431 | −2 010 | 780 | −3 279 | −11 452 | −3 251 |
| Net financials | −219 | 417 | 877 | −7 564 | −19 834 | −14 847 | 2 603 | 10 636 | −103 450 | 3 354 |
| Profit before tax | −1 419 | −1 675 | 278 | −4 373 | 2 394 | 1 171 | 2 282 | 6 412 | −114 903 | 103 |
| Tax | −0 | −0 | −0 | −5 | −0 | −0 | — | — | — | — |
| Net profit | −1 419 | −1 675 | 278 | −4 378 | 2 394 | 1 171 | 2 282 | 6 412 | −114 903 | 103 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 822 | 124 648 | 130 432 | 127 758 | 119 078 | 121 001 | 129 354 | 135 799 | 8 352 | 3 880 |
| Equity | 123 650 | 121 974 | 122 252 | 117 874 | 105 268 | 106 439 | 108 721 | 115 133 | 230 | 483 |
| Long-term debt | 4 092 | 2 566 | 4 438 | 8 595 | 13 509 | 13 591 | 17 261 | 16 124 | 849 | 0 |
| Short-term debt | 7 080 | 108 | 3 742 | 1 289 | 301 | 971 | 3 372 | 4 543 | 7 273 | 3 397 |
| Total debt | 11 172 | 2 674 | 8 180 | 9 884 | 13 810 | 14 562 | 20 634 | 20 667 | 8 122 | 3 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Auditor | Chief Auditor | 2025 | — | — |
HF Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESTHILL COMPANIES LLC | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Semi Serifi | Chief Auditor | 0 companies |
| Halvar Folke Mattias Lötborn | Chief Auditor | 0 companies |
| Ingolf Peter Dalgaard Apel | Board of Directors | 0 companies |
| Maria Cristina Santos Da Silva Apel | Deputy Board Member | 0 companies |
| Syed Naveed Haider | Deputy Board Member | 0 companies |
| Johan Peter Ingolf Apel | Board of Directors | 0 companies |