| Revenue | SEK 0 | — |
| EBITDA | — | — |
| Net profit | SEK 10M | +1304% |
| Total assets | SEK 11M | +1042% |
| Equity | SEK 10,9M | +1092% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 880 | 5 931 | 5 166 | 858 | 0 | −1 | 55 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 043 | −1 884 | −688 | −1 197 | −4 471 | −742 | −562 | −207 | 728 | — |
| Depreciation & amort. | −187 | −222 | −274 | −285 | −279 | −279 | −124 | −57 | −16 | −0 |
| EBIT | −1 230 | −2 106 | −962 | −1 482 | −4 750 | −1 021 | −686 | −264 | 712 | 0 |
| Net financials | −45 | −934 | −20 | −25 | −34 | −7 | −3 | — | — | — |
| Profit before tax | −1 275 | −3 040 | −982 | −1 507 | −4 784 | −1 028 | −689 | −264 | 712 | 10 000 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 275 | −3 040 | −982 | −1 507 | −4 784 | −1 028 | −689 | −264 | 712 | 10 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 612 | 1 488 | 1 443 | 1 182 | 1 950 | 958 | 329 | 311 | 959 | 10 951 |
| Equity | 427 | −2 614 | −3 596 | −1 198 | −3 982 | −5 010 | 206 | 204 | 916 | 10 916 |
| Long-term debt | 300 | 304 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 885 | 3 798 | 4 851 | 2 381 | 5 932 | 5 968 | 123 | 107 | 43 | 35 |
| Total debt | 2 185 | 4 102 | 5 039 | 2 381 | 5 932 | 5 968 | 123 | 107 | 43 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO | Audit | 2022 | — | — |
ST Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I-M NJIE Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maths Ola Niklas Larsson | Audit | 0 companies |
| Sven Tiberiu Cristea | Audit | 0 companies |
| Mam-Assan Njie | Board of Directors | 0 companies |
| Elsy Haddy Njie Börjesson | Deputy Board Member | 0 companies |