| Revenue | SEK 79M | +44% |
| EBITDA | SEK 4,2M | +253% |
| Net profit | SEK 40K | -10% |
| Total assets | SEK 82,1M | +7% |
| Equity | SEK 9,6M | +0% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 82 921 | 94 393 | 85 099 | 55 002 | 79 008 |
| Staff expenses | — | −9 150 | −8 638 | −8 913 | −8 047 |
| EBITDA | 6 795 | 7 307 | 5 220 | 1 201 | 4 234 |
| Depreciation & amort. | −1 211 | −1 305 | −1 357 | −1 444 | −1 504 |
| EBIT | 5 584 | 6 002 | 3 863 | −243 | 2 731 |
| Net financials | −238 | −658 | −1 792 | −2 155 | −2 086 |
| Profit before tax | 257 | 163 | 141 | 77 | 79 |
| Tax | −70 | −43 | −43 | −32 | −38 |
| Net profit | 187 | 120 | 98 | 45 | 40 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73 474 | 77 910 | 71 928 | 76 939 | 82 054 |
| Equity | 9 270 | 9 391 | 9 489 | 9 534 | 9 574 |
| Long-term debt | 0 | — | — | 0 | 0 |
| Short-term debt | 58 780 | 63 014 | 56 946 | 62 082 | 67 419 |
| Total debt | 58 780 | 63 014 | 56 946 | 62 082 | 67 419 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 |
EJ Chief Auditor | Chief Auditor | 2026 |
| Former (1) | ||
AR | Audit | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Board Member | 2021 | |
| Board of Directors | 2020 | |
| Chairman | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Magnus Gränsfelt | Chief Executive Officer | 0 companies |
| Ann-Lovise Rosenqvist | Audit | 0 companies |
| Erik Jonathan Ahrnberg | Chief Auditor | 0 companies |
| Alice Catherine Clare Wallther | Deputy Board Member | 0 companies |
| Catherine Clare Wallther | Board of Directors | 0 companies |
| Kjell Harry Åke Wallther | Chairman | 0 companies |
| Johanna Maria Cecilia McAndrew | Deputy Board Member | 0 companies |