| Revenue | SEK 71,4M | +25% |
| EBITDA | SEK 14,4M | +19% |
| Net profit | SEK 11,4M | +20% |
| Total assets | SEK 30,3M | +0% |
| Equity | SEK 16,9M | +12% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 33 350 | 26 349 | 30 513 | 39 780 | 57 247 | 71 438 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 139 | 1 837 | 2 194 | 5 172 | 4 255 | 9 507 | 11 555 | 12 049 | 14 360 |
| Depreciation & amort. | −61 | −65 | −30 | −30 | −12 | −5 | −0 | −13 | −28 |
| EBIT | 4 078 | 1 772 | 2 164 | 5 142 | 4 243 | 9 502 | 11 555 | 12 036 | 14 332 |
| Net financials | −140 | 207 | −15 | −4 | −1 | −6 | −18 | 3 | 115 |
| Profit before tax | 3 739 | 1 898 | 1 548 | 1 637 | 742 | 9 496 | 11 537 | 12 040 | 14 447 |
| Tax | −818 | −397 | −344 | −430 | −194 | −2 051 | −2 402 | −2 524 | −3 000 |
| Net profit | 2 921 | 1 501 | 1 204 | 1 207 | 548 | 7 445 | 9 135 | 9 516 | 11 447 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 852 | 16 041 | 13 308 | 17 610 | 17 992 | 24 811 | 26 073 | 30 224 | 30 260 |
| Equity | 10 726 | 2 227 | 3 430 | 4 638 | 5 185 | 13 132 | 14 767 | 15 182 | 16 949 |
| Long-term debt | 0 | 0 | 216 | 56 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 126 | 13 814 | 9 662 | 12 917 | 12 807 | 11 679 | 11 307 | 15 042 | 13 310 |
| Total debt | 12 126 | 13 814 | 9 878 | 12 973 | 12 807 | 11 679 | 11 307 | 15 042 | 13 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Auditor Substitute | Auditor Substitute | 2020 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JF | Audit | 2020 | — | — |
ZJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Värdebasen Holding AB | Company | 95.0% | 95.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gustaf Hammar | Auditor Substitute | 0 companies |
| Ali Iqbal Qureshi | Chief Executive Officer | 0 companies |
| Jonas Fredrik Mårtensson | Audit | 0 companies |
| Zaid Johan Al-Balaghi | Chief Executive Officer | 0 companies |
| Maria Anna-Lena Patras | Deputy Board Member | 0 companies |
| Jarl Henning Øverby | Board of Directors | 0 companies |
| Pär Ulf Åberg | Chairman | 0 companies |
| Håkon Erik Thaulow | Deputy Board Member | 0 companies |