| Revenue | SEK 1,4M | +39% |
| EBITDA | SEK -7,7M | +7% |
| Net profit | SEK -10,4M | +6% |
| Total assets | SEK 8,2M | -15% |
| Equity | SEK 121K | -98% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 375 | 2 373 | 2 912 | 980 | 1 366 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −7 124 | −9 430 | −9 269 | −8 286 | −7 725 |
| Depreciation & amort. | −0 | −544 | −2 380 | −2 509 | −2 582 |
| EBIT | −7 124 | −9 974 | −11 649 | −10 795 | −10 307 |
| Net financials | −746 | −712 | −287 | −282 | −137 |
| Profit before tax | −7 871 | −10 687 | −11 936 | −11 077 | −10 444 |
| Tax | −3 395 | −1 500 | −2 925 | −0 | −0 |
| Net profit | −11 266 | −12 187 | −14 861 | −11 077 | −10 444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 602 | 17 141 | 11 898 | 9 716 | 8 244 |
| Equity | 234 | 234 | 234 | 7 121 | 121 |
| Long-term debt | 12 860 | 12 058 | 6 382 | 0 | 4 103 |
| Short-term debt | 3 509 | 4 849 | 5 282 | 2 595 | 4 019 |
| Total debt | 16 369 | 16 907 | 11 664 | 2 595 | 8 122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 – 2026 |
JL Audit | Audit | 2020 – 2022 |
NA Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Marcus Ström | Chief Executive Officer | 0 companies |
| Jan Lennart Carlsson | Audit | 0 companies |
| Nils Andreas Nyberg Selvring | Chief Auditor | 0 companies |
| Samuel Douglas Bjälkemo | Chief Auditor | 0 companies |
| Charlotte Pauline von Troil Bärstad | Board of Directors | 0 companies |
| Leif Sigmunn Syrstad | Board of Directors | 0 companies |
| Hugo Didrik Gerald Carl Hamilton | Chairman | 0 companies |
| Jan Peter Stellan Öberg | Board of Directors | 0 companies |