| Revenue | SEK 7,6M | -23% |
| EBITDA | SEK 2,9M | -43% |
| Net profit | SEK 840K | -72% |
| Total assets | SEK 15,8M | +5% |
| Equity | SEK 960K | -86% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 795 | 9 390 | 9 772 | 8 968 | 9 910 | 9 811 | 9 860 | 7 601 |
| Staff expenses | — | — | — | — | — | — | −3 974 | −4 048 | −4 112 | −3 955 |
| EBITDA | 3 281 | 4 277 | 2 169 | 4 155 | 4 908 | 4 821 | 5 330 | 5 172 | 4 977 | 2 852 |
| Depreciation & amort. | −0 | −0 | −77 | −46 | −46 | −46 | −27 | −151 | −180 | −181 |
| EBIT | 3 281 | 4 277 | 2 092 | 4 109 | 4 862 | 4 775 | 5 302 | 5 021 | 4 796 | 2 671 |
| Net financials | 1 | 18 | 17 | 27 | 261 | 8 | 21 | 120 | 249 | 125 |
| Profit before tax | 2 458 | 3 225 | 1 864 | 3 177 | 4 004 | 4 102 | 4 557 | 11 850 | 3 795 | 1 096 |
| Tax | −548 | −717 | −426 | −708 | −819 | −894 | −958 | −2 530 | −791 | −257 |
| Net profit | 1 910 | 2 508 | 1 438 | 2 469 | 3 185 | 3 208 | 3 600 | 9 321 | 3 004 | 840 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 478 | 11 422 | 11 516 | 13 569 | 16 506 | 18 632 | 23 061 | 27 135 | 15 088 | 15 836 |
| Equity | 5 488 | 6 596 | 6 684 | 7 652 | 9 337 | 10 946 | 14 545 | 23 866 | 6 870 | 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 2 028 | 1 794 | 1 555 | 1 680 | 1 813 | 1 652 | 1 806 | 3 269 | 6 968 | 14 876 |
| Total debt | 2 028 | 1 794 | 1 555 | 1 680 | 1 813 | 1 652 | 1 806 | 3 269 | 6 968 | 14 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynalab Adventures AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Roland Andersson | Audit | 0 companies |
| Peter Erik Roosling | Deputy Board Member | 0 companies |
| Andreas Werner Michael Siegel | Chairman | 0 companies |
| Mats Joakim Sjödin | Board of Directors | 0 companies |