| Revenue | SEK 522,9M | +4% |
| EBITDA | SEK 106,4M | +11% |
| Net profit | SEK -5,3M | -124% |
| Total assets | SEK 377,1M | -40% |
| Equity | SEK 160,2M | -18% |
| Employees | 370 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 249 258 | 231 480 | 253 745 | 335 137 | 379 173 | 498 883 | 503 059 | 522 884 |
| Staff expenses | — | — | — | — | — | — | — | −224 370 | — | −301 990 | −310 076 |
| EBITDA | 15 653 | 25 293 | 25 409 | 40 331 | 33 908 | 44 515 | 42 779 | 71 712 | 102 836 | 95 754 | 106 438 |
| Depreciation & amort. | −2 732 | −3 071 | −2 902 | −3 591 | −1 757 | −4 845 | −9 100 | −34 024 | −58 665 | −56 001 | −54 454 |
| EBIT | 12 921 | 22 222 | 22 507 | 36 740 | 32 151 | 39 670 | 33 679 | 37 688 | 44 171 | 39 753 | 51 984 |
| Net financials | −56 | −1 | 31 | 29 | −86 | −113 | −2 891 | −7 285 | 15 663 | −616 | −35 815 |
| Profit before tax | 12 865 | 22 334 | 22 538 | 33 818 | 30 947 | 39 183 | 31 024 | 30 404 | 59 834 | 39 138 | 13 169 |
| Tax | −3 467 | −5 476 | −5 679 | −8 581 | −7 657 | −9 385 | −8 420 | −13 409 | −18 275 | −17 091 | −18 438 |
| Net profit | 9 398 | 16 858 | 16 859 | 25 237 | 23 290 | 29 798 | 22 604 | 16 995 | 41 559 | 22 046 | −5 269 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 474 | 49 739 | 49 699 | 69 549 | 96 422 | 115 269 | 500 370 | 560 433 | 549 104 | 624 069 | 377 054 |
| Equity | 15 979 | 19 767 | 19 699 | 30 936 | 38 052 | 53 879 | 106 977 | 145 721 | 173 380 | 195 426 | 160 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 600 | 2 400 | 118 511 | 203 295 | 202 014 | 271 941 | 98 525 |
| Short-term debt | 20 495 | 29 972 | 30 000 | 38 613 | 53 769 | 58 990 | 274 882 | 211 416 | 173 711 | 147 851 | 108 636 |
| Total debt | 20 495 | 29 972 | 30 000 | 38 613 | 58 369 | 61 390 | 393 393 | 414 711 | 375 725 | 419 792 | 207 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Auditor | Chief Auditor | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AE Chief Auditor | Chief Auditor | 2023 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exsitec Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Henrik Tegidius | Chief Auditor | 0 companies |
| Johan Olof Kallblad | Chief Executive Officer | 0 companies |
| August Erik Tommy Fagerberg | Chief Auditor | 0 companies |
| Niklas Tobias Ek | Chief Executive Officer | 0 companies |
| Klas Olof Hillström | Board of Directors | 0 companies |
| Christine Ahlstrand | Deputy Board Member | 0 companies |
| Lars Peter Viberg | Chairman | 0 companies |
| Åsa Kristina Holmström | Board of Directors | 0 companies |
| Anders Gustav Mattias Englund | Board of Directors | 0 companies |
| Carl Agne Arnesson | Chairman | 0 companies |
| Anna Elsie Erika Gustafsson | Board of Directors | 0 companies |