| Revenue | SEK 14K | — |
| EBITDA | SEK -76K | +0% |
| Net profit | SEK -82K | -102% |
| Total assets | SEK 8,8M | +0% |
| Equity | SEK -11,6M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 36 131 | 16 240 | 5 327 | 997 | 132 | 0 | 0 | 14 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −6 708 | −5 801 | −4 834 | −6 049 | −2 646 | 364 | −163 | −853 | −76 | −76 |
| Depreciation & amort. | −3 428 | −2 318 | −1 642 | −1 880 | −451 | −448 | −39 | −0 | −0 | −0 |
| EBIT | −10 136 | −8 119 | −6 476 | −7 929 | −3 097 | −84 | −202 | −853 | −76 | −76 |
| Net financials | −4 408 | −478 | −9 981 | −15 716 | 6 962 | 1 558 | −10 | 1 503 | 4 832 | −6 |
| Profit before tax | −14 544 | −497 | −4 357 | −15 913 | −135 | −2 506 | −212 | 650 | 4 756 | −82 |
| Tax | 199 | 96 | −91 | 672 | 91 | 251 | −0 | −0 | −0 | −0 |
| Net profit | −14 345 | −401 | −4 448 | −15 241 | −44 | −2 255 | −212 | 650 | 4 756 | −82 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 240 | 27 986 | 36 346 | 27 569 | 21 732 | 13 095 | 12 685 | 8 787 | 8 789 | 8 786 |
| Equity | 5 707 | 5 306 | 858 | −14 383 | −14 427 | −16 683 | −16 894 | −16 244 | −11 489 | −11 570 |
| Long-term debt | 3 627 | 5 147 | 17 938 | 26 225 | 26 302 | 24 403 | 24 403 | 24 403 | 19 759 | 19 877 |
| Short-term debt | 10 887 | 16 610 | 16 536 | 15 385 | 9 606 | 5 375 | 5 176 | 628 | 519 | 479 |
| Total debt | 14 514 | 21 757 | 34 474 | 41 610 | 35 908 | 29 778 | 29 579 | 25 031 | 20 278 | 20 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SF Industries Norrköping AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Adisa Hadzic | Audit | 0 companies |
| Lars Stefan Mikael Ferm | Chairman | 0 companies |
| Hans Lennart Alsteryd | Deputy Board Member | 0 companies |
| Björn Robert Ferm | Board of Directors | 0 companies |
| Klas Krister Svanberg | Board of Directors | 0 companies |