| Revenue | SEK 22,3M | +21% |
| EBITDA | SEK 1,2M | +466% |
| Net profit | SEK 842K | +7555% |
| Total assets | SEK 11,2M | +16% |
| Equity | SEK 7,3M | +13% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 15 195 | 17 150 | 15 079 | 16 528 | 23 142 | 18 420 | 22 251 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 634 | −2 774 | −323 | 379 | −15 | 1 159 | −109 | 206 | 1 166 |
| Depreciation & amort. | −0 | −307 | −342 | −444 | −572 | −597 | −436 | −294 | −302 |
| EBIT | 634 | −3 081 | −665 | −65 | −587 | 562 | −545 | −88 | 864 |
| Net financials | 67 | 1 191 | — | −1 | — | — | 95 | 99 | 76 |
| Profit before tax | 439 | −461 | 835 | 34 | −587 | 562 | −450 | 11 | 940 |
| Tax | −103 | −0 | −94 | −11 | −0 | −3 | −0 | −0 | −98 |
| Net profit | 336 | −461 | 741 | 23 | −587 | 559 | −450 | 11 | 842 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 595 | 8 444 | 9 341 | 9 220 | 8 956 | 10 023 | 9 348 | 9 657 | 11 203 |
| Equity | 6 625 | 6 164 | 6 906 | 6 929 | 6 342 | 6 902 | 6 452 | 6 462 | 7 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 540 | 2 280 | 2 436 | 2 291 | 2 613 | 3 121 | 2 897 | 3 194 | 3 899 |
| Total debt | 3 540 | 2 280 | 2 436 | 2 291 | 2 613 | 3 121 | 2 897 | 3 194 | 3 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG | Audit | 2021 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EJ External Signatory | External Signatory | 2023 | — | — |
LD Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Panthera AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Gustav Rantatalo | Audit | 0 companies |
| Henrik William Berglund | Chief Executive Officer | 0 companies |
| Elsa Johanna Karolina Ekman | External Signatory | 0 companies |
| Lars Daniel Wassberg | Chief Auditor | 0 companies |
| Susanne Maria Kalenius | Board of Directors | 0 companies |
| Markus Mauer | Chairman | 0 companies |
| Niels Erik Bech-Jacobsen | Board of Directors | 0 companies |
| Fredrik Skantz | Chairman | 0 companies |
| Jalle Olof Jungnell | Board of Directors | 0 companies |
| Anna Charlotta Sofie Nyberg | Board of Directors | 0 companies |
| Filip Nils Johannes Ribbenberg | Board of Directors | 0 companies |