Riskpilot← Back to searchSign inGet full accessFranshill Värjan AB
ABActiveOrg 5565979035Borrgatan 6Rental and operating of own or leased real estate · NACE 6820Est. 20000 employees
Revenue 2024
SEK 2,6M
+1% vs 2023
EBITDA margin
59.1%
-3% vs 2023
Equity ratio
11.5%
Financial strength
Net profit 2024
SEK -132K
-122% vs 2023
| Revenue | SEK 2,6M | +1% |
| EBITDA | SEK 1,5M | -3% |
| Net profit | SEK -132K | -122% |
| Total assets | SEK 19,5M | -3% |
| Equity | SEK 2,2M | -6% |
| Employees | 0 | — |
Legal name
Franshill Värjan AB
Org number
5565979035
Legal form
Aktiebolag
NACE code
6820 · Rental and operating of own or leased real estate
Founded
21 september 2000
Share capital
SEK 200 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas var för sig av ledamoten suppleanten
Company purpose
Bolaget skall köpa, sälja, förvalta och administrera fastigheter samt därmed förenlig verksamhet.
Address
Borrgatan 6
Email
tobias.jonasson@franshill.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 003 | 2 095 | 2 396 | 2 567 | 2 594 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 739 | 791 | 1 276 | 1 582 | 1 534 |
| Depreciation & amort. | −238 | −238 | −238 | −238 | −238 |
| EBIT | 501 | 553 | 1 038 | 1 344 | 1 296 |
| Net financials | −170 | 31 | −105 | −527 | −557 |
| Profit before tax | 331 | 583 | 934 | 817 | −2 |
| Tax | −132 | −120 | −193 | −230 | −130 |
| Net profit | 199 | 463 | 741 | 587 | −132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 535 | 19 745 | 20 310 | 20 129 | 19 527 |
| Equity | 580 | 1 043 | 1 785 | 2 371 | 2 240 |
| Long-term debt | 17 552 | 17 306 | 17 113 | 16 940 | 16 765 |
| Short-term debt | 1 403 | 1 396 | 1 412 | 818 | 521 |
| Total debt | 18 955 | 18 702 | 18 525 | 17 758 | 17 286 |
EBITDA margin
59.1%
This company
15.8%
Market median
+274% vs market
20202024
Equity ratio
11.5%
This company
38.2%
Market median
-70% vs market
20202024
Return on equity
-5.9%
This company
18.4%
Market median
-132% vs market
20202024
Net profit margin
-5.1%
This company
8.1%
Market median
-163% vs market
20202024
Asset turnover
0.13×
This company
1.12×
Market median
-88% vs market
20202024
Debt / equity
7.72×
This company
0.62×
Market median
-1145% vs market
20202024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KI | Audit | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Rotorbulk Förvaltnings AB
Franshill Värjan AB Board members of Franshill Värjan AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karin Inger Annika Larsson | Audit | 0 companies |
| Carl Tobias Jonasson | Board of Directors | 0 companies |
| Veronica Terese Jonasson | Deputy Board Member | 0 companies |