| Revenue | SEK 0 | — |
| EBITDA | SEK -480K | -1555% |
| Net profit | SEK 3,5M | +80% |
| Total assets | SEK 10,5M | +9% |
| Equity | SEK 9,3M | +60% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −140 | −258 | −190 | −29 | −20 | −27 | −20 | −28 | −29 | −480 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −140 | −258 | −190 | −29 | −20 | −27 | −20 | −28 | −29 | −480 |
| Net financials | −25 | 927 | 1 310 | 542 | 594 | 23 | 26 | — | 1 963 | 3 960 |
| Profit before tax | −164 | 668 | 1 121 | 513 | 574 | −5 | 6 | −28 | 1 934 | 3 481 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −164 | 668 | 1 121 | 513 | 574 | −5 | 6 | −28 | 1 934 | 3 481 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 348 | 2 987 | 4 200 | 4 729 | 5 310 | 5 023 | 6 561 | 8 326 | 9 673 | 10 500 |
| Equity | 1 035 | 1 704 | 2 825 | 3 337 | 3 911 | 3 907 | 3 912 | 3 884 | 5 818 | 9 299 |
| Long-term debt | 711 | 747 | 672 | 672 | 672 | 672 | 2 197 | 2 860 | 2 279 | 0 |
| Short-term debt | 602 | 536 | 703 | 719 | 726 | 444 | 451 | 1 582 | 1 576 | 1 201 |
| Total debt | 1 313 | 1 283 | 1 375 | 1 391 | 1 398 | 1 116 | 2 648 | 4 442 | 3 855 | 1 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exator AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Ivar Beergrehn | Audit | 0 companies |
| Jan Eric Lönnqvist | Deputy Board Member | 0 companies |
| Lars Tommy Haglund | Board of Directors | 0 companies |
| Sally Christina Haglund | Deputy Board Member | 0 companies |