| Revenue | SEK 10,1M | +53% |
| EBITDA | SEK -407K | +60% |
| Net profit | SEK -439K | +59% |
| Total assets | SEK 9,3M | +1% |
| Equity | SEK 1,3M | -25% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 135 | 5 284 | 5 494 | 4 276 | 3 632 | 5 270 | 6 581 | 10 094 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 992 | −6 793 | −5 990 | −779 | 709 | 573 | 456 | 887 | −1 028 | −407 |
| Depreciation & amort. | −40 | −31 | −17 | −0 | −0 | −13 | −13 | −13 | −0 | −22 |
| EBIT | 1 952 | −6 824 | −6 007 | −779 | 709 | 560 | 443 | 874 | −1 028 | −429 |
| Net financials | −7 | −210 | 121 | −324 | 47 | 107 | −161 | −453 | −52 | −9 |
| Profit before tax | 1 783 | −9 064 | −5 886 | −1 103 | 756 | 666 | 281 | 421 | −1 080 | −439 |
| Tax | −108 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 675 | −9 064 | −5 886 | −1 103 | 756 | 666 | 281 | 421 | −1 080 | −439 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 812 | 17 815 | 12 725 | 12 625 | 8 598 | 8 496 | 8 565 | 10 031 | 9 187 | 9 274 |
| Equity | 3 179 | 1 115 | 832 | 4 435 | 2 690 | 2 157 | 2 438 | 2 859 | 1 779 | 1 340 |
| Long-term debt | 3 780 | 5 429 | 4 669 | 0 | 5 104 | 6 118 | 4 816 | 5 125 | 5 059 | 4 116 |
| Short-term debt | 5 255 | 11 271 | 7 224 | 8 191 | 804 | 222 | 1 311 | 2 047 | 2 350 | 3 819 |
| Total debt | 9 035 | 16 700 | 11 893 | 8 191 | 5 908 | 6 340 | 6 127 | 7 172 | 7 409 | 7 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Auditor Substitute | Auditor Substitute | 2024 | — | — |
UC Chief Auditor | Chief Auditor | 2023 | — | — |
SM Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
CL Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
PC Audit | Audit | 2024 | — | — |
SI Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS KROGIUS OY | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Wilhelm Robin Ericsson | Auditor Substitute | 0 companies |
| Ulf Carl Henrik Leandersson | Chief Auditor | 0 companies |
| Sven Mathias Hallin | Authorized Recipient of Service | 0 companies |
| Claus Ladegaard Mathiesen | Authorized Recipient of Service | 0 companies |
| Pia Caroline Ståhle | Audit | 0 companies |
| Sofia Irene Pihl | Chief Auditor | 0 companies |
| Karel Johannes Berends | Board of Directors | 0 companies |
| Hanna Pauliina Kivelä | Deputy Board Member | 0 companies |
| Piet Middelkoop | Chairman | 0 companies |
| Bob de Bruijn | Board of Directors | 0 companies |