| Revenue | SEK 647K | -12% |
| EBITDA | SEK 529K | +25% |
| Net profit | SEK 92K | -68% |
| Total assets | SEK 4,1M | -13% |
| Equity | SEK 2,6M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 13 726 | 13 344 | 1 225 | 672 | 697 | 543 | 737 | 647 |
| Staff expenses | — | — | — | — | — | — | — | −0 | −0 | — | — |
| EBITDA | 1 355 | 845 | 264 | 1 276 | 275 | 156 | 376 | 450 | 474 | 423 | 529 |
| Depreciation & amort. | −46 | −36 | −111 | −133 | −129 | −143 | −143 | −150 | −173 | −199 | −180 |
| EBIT | 1 309 | 809 | 153 | 1 143 | 146 | 13 | 233 | 300 | 301 | 225 | 349 |
| Net financials | −21 | 173 | −41 | −693 | −44 | 2 919 | −19 | −118 | 66 | −2 | −86 |
| Profit before tax | 976 | 824 | 271 | 320 | 183 | 3 039 | 513 | 451 | 348 | 365 | 137 |
| Tax | −216 | −183 | −61 | −212 | −52 | −47 | −114 | −117 | −33 | −76 | −46 |
| Net profit | 760 | 641 | 210 | 108 | 131 | 2 992 | 399 | 334 | 315 | 288 | 92 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 454 | 7 861 | 8 234 | 7 734 | 7 968 | 8 235 | 5 717 | 5 049 | 4 639 | 4 668 | 4 064 |
| Equity | 2 878 | 3 081 | 2 854 | 2 524 | 2 218 | 5 210 | 2 610 | 2 444 | 2 759 | 2 548 | 2 640 |
| Long-term debt | 1 037 | 973 | 1 920 | 1 784 | 1 648 | 1 512 | 976 | 440 | 304 | 107 | 0 |
| Short-term debt | 2 603 | 2 717 | 2 529 | 2 364 | 3 123 | 642 | 1 561 | 1 865 | 1 257 | 1 836 | 1 122 |
| Total debt | 3 640 | 3 690 | 4 449 | 4 148 | 4 771 | 2 154 | 2 537 | 2 305 | 1 561 | 1 943 | 1 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pauer Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Joakim Paulson | Audit | 0 companies |
| Ing-Marie Anette Ermefors | Deputy Board Member | 0 companies |
| Hans Peter Stefan Bevenmark | Board of Directors | 0 companies |