| Revenue | SEK 28,8M | -2% |
| EBITDA | SEK 5,2M | -42% |
| Net profit | SEK -123K | -141% |
| Total assets | SEK 24,1M | +6% |
| Equity | SEK 11,9M | +31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 8 550 | 11 193 | 15 370 | 19 087 | 14 291 | 17 604 | 29 448 | 28 784 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −6 801 | −10 739 | 1 124 | 949 | 1 533 | 3 844 | 1 881 | 3 539 | 8 977 | 5 172 |
| Depreciation & amort. | −1 079 | −1 069 | −828 | −677 | −1 498 | −2 629 | −2 150 | −2 248 | −3 266 | −2 252 |
| EBIT | −7 880 | −11 808 | 296 | 272 | 35 | 1 215 | −269 | 1 291 | 5 711 | 2 920 |
| Net financials | −170 | −323 | −569 | −201 | −281 | −270 | 42 | −116 | −237 | −140 |
| Profit before tax | −8 050 | −12 131 | −273 | 71 | −247 | 945 | −228 | 1 177 | −27 | −120 |
| Tax | −0 | −0 | −0 | −0 | −0 | −133 | −0 | −209 | −24 | −3 |
| Net profit | −8 050 | −12 131 | −273 | 71 | −247 | 812 | −228 | 968 | −51 | −123 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 407 | 12 845 | 12 824 | 14 517 | 15 645 | 13 071 | 15 662 | 17 944 | 22 680 | 24 139 |
| Equity | 2 678 | 2 547 | 2 274 | 2 344 | 2 098 | 2 910 | 2 682 | 3 650 | 9 099 | 11 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 500 | 6 500 | 6 500 | 6 500 | 3 500 |
| Short-term debt | 7 729 | 10 298 | 10 550 | 12 173 | 13 547 | 3 662 | 6 480 | 7 794 | 7 081 | 8 763 |
| Total debt | 7 729 | 10 298 | 10 550 | 12 173 | 13 547 | 10 162 | 12 980 | 14 294 | 13 581 | 12 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM | Audit | 2020 | — | — |
JE Chief Auditor | Chief Auditor | 2020 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ägir Invest Aktiebolag | Company | 96.0% | 96.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Magnus Götenfelt | Audit | 0 companies |
| Johan Erik Olof Brobäck | Chief Auditor | 0 companies |
| Sven Mathias Karlsson | Chief Executive Officer | 0 companies |
| Peter Mikael Juhnke | Board of Directors | 0 companies |
| Leif Richard Nilsson | Chairman | 0 companies |
| Erik Jonas Kullgren | Board of Directors | 0 companies |
| Pia Kristina Hillskär | Board of Directors | 0 companies |