| Revenue | SEK 174K | -27% |
| EBITDA | SEK -10K | -121% |
| Net profit | SEK 65K | -89% |
| Total assets | SEK 14,7M | +2% |
| Equity | SEK 11,6M | +1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 92 | 141 | 147 | 231 | 215 | 235 | 239 | 174 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −214 | −605 | −1 072 | −837 | −251 | −283 | −392 | −165 | 48 | −10 |
| Depreciation & amort. | −137 | −137 | −147 | −76 | −76 | −76 | −76 | −76 | −76 | −76 |
| EBIT | −351 | −742 | −1 219 | −913 | −327 | −359 | −468 | −241 | −28 | −86 |
| Net financials | −66 | 994 | 445 | 534 | 22 | 18 | — | 60 | 481 | 442 |
| Profit before tax | 1 966 | 2 051 | 2 037 | 795 | 10 | 11 | 13 | 51 | 736 | 84 |
| Tax | −461 | −264 | −394 | −0 | −7 | −8 | −11 | −18 | −163 | −19 |
| Net profit | 1 505 | 1 787 | 1 643 | 795 | 3 | 3 | 2 | 33 | 573 | 65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 231 | 41 029 | 39 815 | 16 301 | 16 013 | 15 256 | 14 183 | 14 182 | 14 395 | 14 705 |
| Equity | 28 629 | 30 252 | 12 895 | 13 690 | 12 893 | 12 896 | 12 898 | 10 931 | 11 504 | 11 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 708 | 682 | 19 636 | 477 | 1 301 | 947 | 395 | 2 632 | 2 600 | 2 814 |
| Total debt | 708 | 682 | 19 636 | 477 | 1 301 | 947 | 395 | 2 632 | 2 600 | 2 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odeum Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gunnar Harald Engström | Audit | 0 companies |
| Jan Erik Ternström | Board of Directors | 0 companies |
| Johanna Isabel Ternström | Deputy Board Member | 0 companies |