| Revenue | SEK 1,5M | +0% |
| EBITDA | SEK 1,1M | +1% |
| Net profit | SEK -66K | -362% |
| Total assets | SEK 22,3M | +0% |
| Equity | SEK 3,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 690 | 690 | 1 000 | 1 450 | 1 450 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 573 | 580 | 812 | 1 096 | 1 108 |
| Depreciation & amort. | −458 | −461 | −508 | −556 | −556 |
| EBIT | 115 | 119 | 304 | 540 | 552 |
| Net financials | −233 | −262 | −307 | −554 | −618 |
| Profit before tax | −42 | −143 | −3 | −14 | −66 |
| Tax | −17 | −0 | −0 | — | — |
| Net profit | −59 | −143 | −3 | −14 | −66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 076 | 18 628 | 20 637 | 22 288 | 22 321 |
| Equity | 3 574 | 3 431 | 3 428 | 3 414 | 3 348 |
| Long-term debt | 15 167 | 14 864 | 16 664 | 18 083 | 17 580 |
| Short-term debt | 336 | 334 | 545 | 792 | 1 394 |
| Total debt | 15 503 | 15 198 | 17 209 | 18 874 | 18 973 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2024 |
| Former (3) | ||
CÅ Chief Auditor | Chief Auditor | 2020 – 2024 |
EA Chief Auditor | Chief Auditor | 2024 – 2024 |
TE Chief Auditor | Chief Auditor | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Åke Johansson | Chief Auditor | 0 companies |
| Erik Jonas Gunhamn | Chief Auditor | 0 companies |
| Ellen Anna Willsund | Chief Auditor | 0 companies |
| Torbjörn Erik Waldemar Carlsnäs | Chief Auditor | 0 companies |
| Karin Maria Emilia Thor Vallien | Deputy Board Member | 0 companies |
| Pär Hampus Vallien | Chairman | 0 companies |
| Erik Bertil Vallien | Board of Directors | 0 companies |