| Revenue | SEK 23,7M | +7% |
| EBITDA | SEK 1,1M | +168% |
| Net profit | SEK 665K | +439% |
| Total assets | SEK 7,4M | +4% |
| Equity | SEK 2M | +49% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 24 889 | 20 904 | 23 366 | 25 273 | 20 198 | 21 727 | 22 250 | 23 736 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −6 487 | −6 090 |
| EBITDA | 527 | −301 | 1 189 | 1 297 | 1 846 | 1 772 | 1 072 | 528 | 536 | 426 | 1 140 |
| Depreciation & amort. | −136 | −153 | −131 | −207 | −204 | −141 | −109 | −109 | −109 | −113 | −115 |
| EBIT | 391 | −454 | 1 058 | 1 090 | 1 642 | 1 631 | 963 | 419 | 427 | 313 | 1 024 |
| Net financials | −81 | −88 | −57 | −143 | −201 | −135 | −107 | −713 | −140 | −149 | −171 |
| Profit before tax | 395 | −541 | 489 | 6 | 16 | 35 | 286 | 104 | 287 | 164 | 853 |
| Tax | −88 | −0 | −0 | −3 | −12 | −8 | −75 | −90 | −66 | −40 | −188 |
| Net profit | 307 | −541 | 489 | 3 | 4 | 27 | 211 | 14 | 221 | 123 | 665 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 636 | 5 020 | 6 806 | 7 594 | 7 806 | 7 292 | 5 653 | 5 485 | 5 922 | 7 093 | 7 357 |
| Equity | 1 014 | 473 | 961 | 965 | 969 | 997 | 1 207 | 1 222 | 1 242 | 1 366 | 2 031 |
| Long-term debt | 0 | 0 | 1 179 | 1 337 | 2 082 | 2 458 | 475 | 1 261 | 1 547 | 2 250 | 1 584 |
| Short-term debt | 5 622 | 4 547 | 4 665 | 5 291 | 4 755 | 3 837 | 3 971 | 3 002 | 3 132 | 3 477 | 3 741 |
| Total debt | 5 622 | 4 547 | 5 844 | 6 628 | 6 837 | 6 295 | 4 446 | 4 263 | 4 679 | 5 727 | 5 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2022 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maroprana AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Leijon | Chief Auditor | 0 companies |
| Thomas Robie Eneroth | Chief Executive Officer | 0 companies |
| Maria Eneroth | Deputy Board Member | 0 companies |