Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Madrik AB
AB
Bankrupt
Org 5566068176
Computer programming activities
·
NACE 6201
Est. 2001 · 25 years old
3 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
Madrik AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
9M
7M
4M
2M
0M
2015: not reported
2015
2016: 4M
4M
2016
2017: 5M (+25% vs 2016)
5M
+25%
2017
2018: 7M (+40% vs 2017)
7M
+40%
2018
EBITDA
SEK millions
4M
3M
2M
1M
0M
2015: 1M
1M
2015
2016: 2M (+100% vs 2015)
2M
+100%
2016
2017: 3M (+50% vs 2016)
3M
+50%
2017
2018: 2M (-33% vs 2017)
2M
-33%
2018
Income statement
SEK thousands
Item
2018
2017
2016
2015
Revenue
6 596
5 310
4 417
—
Staff expenses
—
—
—
—
EBITDA
2 196
2 591
1 860
1 361
Depreciation & amort.
−440
−114
−151
−89
EBIT
1 756
2 477
1 709
1 272
Net financials
15
1 979
1 777
−358
Profit before tax
1 772
4 457
2 586
915
Tax
−333
−552
−181
−274
Net profit
1 439
3 905
2 405
641
Balance sheet
SEK thousands
Item
2018
2017
2016
2015
Total assets
24 365
17 827
9 573
7 572
Equity
9 306
7 868
4 378
2 373
Long-term debt
9 656
6 670
3 435
4 264
Short-term debt
5 122
3 102
1 675
935
Total debt
14 778
9 772
5 110
5 199
Financial ratios
5-year trend
EBITDA margin
33,3 %
This company
15,8 %
Market median
This company
Market median
111% above market
2015
2018
Equity ratio
38,2 %
This company
38,2 %
Market median
This company
Market median
0% above market
2015
2018
Return on equity
15,5 %
This company
18,4 %
Market median
This company
Market median
16% below market
2015
2018
Net profit margin
21,8 %
This company
8,1 %
Market median
This company
Market median
169% above market
2015
2018
Asset turnover
0,27×
This company
1,12×
Market median
This company
Market median
76% below market
2015
2018
Debt / equity
1,62×
This company
0,62×
Market median
This company
Market median
161% above market
2015
2018
Annual reports & filings
Annual report 2018
Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
View
PDF
More on Madrik AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot