| Revenue | SEK 16,8M | +5% |
| EBITDA | SEK 1,6M | -18% |
| Net profit | SEK 751K | -41% |
| Total assets | SEK 10M | +6% |
| Equity | SEK 2,2M | +50% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 16 895 | 15 708 | 17 090 | 6 375 | 10 649 | 15 303 | 15 988 | 16 827 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −6 624 |
| EBITDA | 364 | −513 | −298 | 4 879 | −822 | −1 974 | 525 | −746 | 1 945 | 1 589 |
| Depreciation & amort. | −93 | −63 | −78 | −20 | −32 | −43 | −43 | −32 | −32 | −17 |
| EBIT | 271 | −576 | −376 | 4 859 | −854 | −2 017 | 482 | −778 | 1 913 | 1 572 |
| Net financials | — | −6 | −9 | −59 | −209 | −359 | −299 | −428 | −630 | −741 |
| Profit before tax | 271 | −582 | −385 | 3 752 | −15 | −2 376 | 183 | −1 206 | 1 283 | 831 |
| Tax | −85 | −0 | −0 | −692 | −13 | 11 | −0 | −0 | −0 | −80 |
| Net profit | 186 | −582 | −385 | 3 060 | −28 | −2 365 | 183 | −1 206 | 1 283 | 751 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 580 | 1 934 | 1 972 | 10 957 | 10 008 | 9 216 | 9 095 | 9 073 | 9 373 | 9 970 |
| Equity | 598 | 516 | 561 | 3 621 | 3 593 | 1 228 | 1 411 | 205 | 1 488 | 2 239 |
| Long-term debt | 0 | 0 | 0 | 1 668 | 1 255 | 3 738 | 2 160 | 2 107 | 3 884 | 2 580 |
| Short-term debt | 1 982 | 1 418 | 1 411 | 4 619 | 5 160 | 4 249 | 5 524 | 6 761 | 4 001 | 5 150 |
| Total debt | 1 982 | 1 418 | 1 411 | 6 287 | 6 415 | 7 987 | 7 684 | 8 868 | 7 885 | 7 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2025 | — | — | |
PL Auditor Substitute | Auditor Substitute | 2022 | — | — |
JP Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krog 14 Partners Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Margareta Elisabet Kleberg | Audit | 0 companies |
| Patrick Lars Emanuel Strand | Auditor Substitute | 0 companies |
| Jan Patric Lejonhird | Audit | 0 companies |
| Evristhenis Dennis Thomas Tsialios | Chairman | 0 companies |
| Stefanos Tsialios | Board of Directors | 0 companies |
| Constantin Tsialios | Deputy Board Member | 0 companies |
| Jan-Olov Hjärne | Chairman | 0 companies |