| Revenue | SEK 2,9M | -7% |
| EBITDA | SEK -128K | -153% |
| Net profit | SEK -61K | -131% |
| Total assets | SEK 1,2M | +3% |
| Equity | SEK 268K | -19% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 231 | 4 741 | 3 499 | 2 644 | 3 324 | — | 3 145 | 2 921 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 169 | 239 | 432 | 260 | −297 | −29 | −254 | 0 | 241 | −128 |
| Depreciation & amort. | −4 | −0 | −51 | −73 | −73 | −76 | −76 | — | −5 | −5 |
| EBIT | 165 | 239 | 381 | 187 | −370 | −105 | −330 | 0 | 236 | −133 |
| Net financials | −46 | −112 | −32 | −31 | −36 | −26 | −39 | — | −40 | −28 |
| Profit before tax | 120 | 98 | 168 | 81 | −145 | −132 | −369 | 0 | 196 | −61 |
| Tax | −28 | −24 | −39 | −21 | −0 | −0 | −0 | — | −0 | −0 |
| Net profit | 92 | 74 | 129 | 60 | −145 | −132 | −369 | — | 196 | −61 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 025 | 1 323 | 1 510 | 2 903 | 1 427 | 1 573 | 1 257 | — | 1 176 | 1 214 |
| Equity | 97 | 171 | 299 | 359 | 215 | 83 | 54 | — | 329 | 268 |
| Long-term debt | 418 | 438 | 652 | 893 | 855 | 1 100 | 698 | — | 643 | 639 |
| Short-term debt | 510 | 684 | 447 | 1 499 | 356 | 391 | 505 | — | 204 | 308 |
| Total debt | 928 | 1 122 | 1 099 | 2 392 | 1 211 | 1 491 | 1 203 | — | 847 | 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JD Chief Auditor | Chief Auditor | 2025 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaffemagasinet Sverige AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| David Vrabl | Chief Executive Officer | 0 companies |
| John David Bertil Olow | Chief Auditor | 0 companies |
| Hans René Krogh | Chief Executive Officer | 0 companies |
| Gull-Britt Helén Green | Deputy Board Member | 0 companies |
| Ingela Ann-Charlotte Krogh | Deputy Board Member | 0 companies |
| Bo Göran Green | Chairman | 0 companies |