| Revenue | SEK 6,6M | +2% |
| EBITDA | SEK 4,6M | +5% |
| Net profit | SEK -1,6M | -197% |
| Total assets | SEK 45,3M | +54% |
| Equity | SEK 1,4M | -53% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 714 | 5 326 | 6 251 | 6 477 | 6 578 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 279 | 3 445 | 3 924 | 4 359 | 4 583 |
| Depreciation & amort. | −657 | −694 | −1 260 | −1 262 | −1 268 |
| EBIT | 2 622 | 2 751 | 2 663 | 3 097 | 3 315 |
| Net financials | −367 | −643 | −815 | −1 220 | −1 659 |
| Profit before tax | 573 | 1 553 | −577 | 2 116 | −1 622 |
| Tax | −0 | −320 | −8 | −447 | −1 |
| Net profit | 573 | 1 233 | −585 | 1 670 | −1 623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 442 | 39 450 | 27 559 | 29 363 | 45 346 |
| Equity | 717 | 1 951 | 1 366 | 3 035 | 1 413 |
| Long-term debt | 0 | 36 862 | 22 862 | 22 862 | 36 862 |
| Short-term debt | 39 725 | 83 | 2 759 | 2 208 | 5 808 |
| Total debt | 39 725 | 36 945 | 25 621 | 25 070 | 42 670 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TA External Signatory | External Signatory | 2024 |
GL Chief Auditor | Chief Auditor | 2021 |
MC External Signatory | External Signatory | 2024 |
| Former (1) | ||
BA Audit | Audit | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Deputy Board Member | 2024 | |
| Former (6) | ||
| Chairman | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Board Member | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Anders Willforss | Audit | 0 companies |
| Tobias Anders Richard Lövstedt | External Signatory | 0 companies |
| Gabriel Leo Novella | Chief Auditor | 0 companies |
| Michela C I Westin Sundberg | External Signatory | 0 companies |
| Anders Patrik Tillman | Chairman | 0 companies |
| Tom Christian Örn | Deputy Board Member | 0 companies |
| Carl Philip Anders Löfgren | Board of Directors | 0 companies |
| Sandra Jenny Carina Lindvall | Board of Directors | 0 companies |
| Anthea Swahn | Deputy Board Member | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Jens Håkan Johansson | Board of Directors | 0 companies |
| Mats Anders Nordvall | Deputy Board Member | 0 companies |
| Johan Martin Swahn | Chairman | 0 companies |