| Revenue | SEK 4,5M | -2% |
| EBITDA | SEK 461K | +143% |
| Net profit | SEK 395,7M | +12066% |
| Total assets | SEK 568,9M | +231% |
| Equity | SEK 415M | +2054% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 133 360 | 131 237 | 130 354 | 20 321 | 21 115 | 9 174 | 4 637 | 4 530 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 71 491 | 68 653 | 71 659 | 66 070 | −249 789 | 4 229 | 5 242 | −52 081 | −1 076 | 461 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 71 491 | 68 653 | 71 659 | 66 070 | −249 789 | 4 229 | 5 242 | −52 081 | −1 076 | 461 |
| Net financials | 30 691 | 28 083 | 45 927 | 16 277 | 1 338 212 | −2 099 | 15 417 | 15 707 | 14 308 | 412 904 |
| Profit before tax | 31 380 | 31 136 | 49 586 | 25 597 | 1 007 745 | 37 376 | 20 844 | −50 133 | −3 028 | 396 365 |
| Tax | −8 609 | −6 087 | −10 853 | −537 | 44 020 | −9 813 | −4 002 | 9 198 | −279 | −641 |
| Net profit | 22 771 | 25 049 | 38 733 | 25 060 | 1 051 765 | 27 563 | 16 842 | −40 935 | −3 307 | 395 724 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 535 540 | 1 652 608 | 1 749 807 | 1 583 423 | 2 597 564 | 365 429 | 342 314 | 228 079 | 171 700 | 568 873 |
| Equity | 32 993 | 33 042 | 43 775 | 30 335 | 1 057 100 | 49 663 | 41 505 | 20 570 | 19 263 | 414 987 |
| Long-term debt | 1 341 506 | 1 340 970 | 1 340 433 | 1 374 453 | 666 541 | 49 950 | 46 710 | 0 | 0 | 0 |
| Short-term debt | 103 127 | 214 595 | 290 745 | 103 243 | 842 551 | 231 997 | 217 820 | 180 428 | 125 077 | 125 964 |
| Total debt | 1 444 633 | 1 555 565 | 1 631 178 | 1 477 696 | 1 509 092 | 281 947 | 264 530 | 180 428 | 125 077 | 125 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
JO External Signatory | External Signatory | 2021 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2023 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF External Signatory | External Signatory | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Kelly AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| John Oskar Persson | External Signatory | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | External Signatory | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |