| Revenue | SEK 118,5M | -4% |
| EBITDA | SEK 11,4M | +40% |
| Net profit | SEK 7,7M | +11% |
| Total assets | SEK 109,1M | -6% |
| Equity | SEK 51M | +18% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 586 292 | 591 458 | 862 952 | 122 915 | 118 533 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 302 | 7 575 | 10 816 | 8 174 | 11 447 |
| Depreciation & amort. | −137 | −13 | −0 | −0 | −1 906 |
| EBIT | 7 165 | 7 562 | 10 816 | 8 174 | 9 541 |
| Net financials | −66 | −77 | 337 | 797 | 838 |
| Profit before tax | 7 100 | 7 485 | 11 154 | 8 971 | 10 379 |
| Tax | −1 605 | −1 763 | −2 766 | −2 043 | −2 663 |
| Net profit | 5 495 | 5 722 | 8 388 | 6 928 | 7 716 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 174 422 | 143 646 | 659 708 | 115 520 | 109 127 |
| Equity | 22 199 | 27 921 | 36 308 | 43 236 | 50 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 786 | 114 269 | 622 245 | 69 421 | 54 796 |
| Total debt | 150 786 | 114 269 | 622 245 | 69 421 | 54 796 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Authorized Recipient of Service | Authorized Recipient of Service | 2021 |
SC Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
ME Chief Auditor | Chief Auditor | 2020 – 2025 |
CJ Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Elisabeth Terneblad | Chief Auditor | 0 companies |
| Carl Johan Niclas Östlund | Authorized Recipient of Service | 0 companies |
| Max Ferdinand Leissner | Authorized Recipient of Service | 0 companies |
| Sara Camilla Backlund | Chief Auditor | 0 companies |
| James Mc Gowan | Board of Directors | 0 companies |
| Gos Hein van de Wouw | Deputy Board Member | 0 companies |
| Stephen Peter Faulkner | Board of Directors | 0 companies |
| George Lodewijk Daniël Thörig | Board of Directors | 0 companies |
| Rachel Majella Mc Carthy | Deputy Board Member | 0 companies |