| Revenue | SEK 1,1M | +9% |
| EBITDA | SEK 555K | +27% |
| Net profit | SEK 210K | +37% |
| Total assets | SEK 4,6M | +7% |
| Equity | SEK 1,2M | +21% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 638 | 639 | 631 | 810 | 893 | 1 049 | 1 023 | 1 120 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 245 | 259 | 209 | 276 | 284 | −327 | 588 | 581 | 438 | 555 |
| Depreciation & amort. | −68 | −69 | −70 | −76 | −81 | −103 | −118 | −114 | −102 | −129 |
| EBIT | 177 | 190 | 139 | 200 | 203 | −430 | 470 | 467 | 336 | 426 |
| Net financials | −75 | −45 | −45 | −38 | −47 | −68 | −68 | −84 | −83 | −71 |
| Profit before tax | 76 | 106 | 93 | 155 | 143 | −258 | 363 | 293 | 193 | 265 |
| Tax | −20 | −33 | −17 | −39 | −28 | −0 | −23 | −62 | −40 | −55 |
| Net profit | 56 | 73 | 76 | 116 | 115 | −258 | 340 | 231 | 153 | 210 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 683 | 3 440 | 3 210 | 3 641 | 4 763 | 5 023 | 5 384 | 4 175 | 4 256 | 4 557 |
| Equity | 580 | 203 | 278 | 394 | 509 | 251 | 592 | 822 | 976 | 1 185 |
| Long-term debt | 1 815 | 2 335 | 2 265 | 2 630 | 3 540 | 3 950 | 3 860 | 2 270 | 2 180 | 2 090 |
| Short-term debt | 1 110 | 684 | 446 | 389 | 474 | 821 | 893 | 954 | 911 | 1 002 |
| Total debt | 2 925 | 3 019 | 2 711 | 3 019 | 4 014 | 4 771 | 4 753 | 3 224 | 3 091 | 3 092 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danilo AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tommy Isaksson | Board of Directors | 0 companies |
| Ulla M Ann-Charlott Johansson | Deputy Board Member | 0 companies |