Riskpilot← Back to searchSign inGet full accessEqua Simulation AB
ABActiveOrg 5566122411Råsundavägen 100Computer consultancy and computer facilities management activities · NACE 6220Est. 200127 employees
Revenue 2024
SEK 30,3M
-19% vs 2023
EBITDA margin
-27.5%
-4579% vs 2023
Equity ratio
59.7%
Financial strength
Net profit 2024
SEK 686K
-81% vs 2023
| Revenue | SEK 30,3M | -19% |
| EBITDA | SEK -8,3M | -4579% |
| Net profit | SEK 686K | -81% |
| Total assets | SEK 40,9M | -14% |
| Equity | SEK 24,4M | -3% |
| Employees | 27 | — |
Legal name
Equa Simulation AB
Org number
5566122411
Legal form
Aktiebolag
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
14 juni 2001
Share capital
SEK 123 000
Employees
27 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas två i förening av ledamöterna Dessutom har verkställande direktören rätt att teckna firman beträffande löpande förvaltningsåtgärder
Company purpose
Bolaget skall bedriva konsultverksamhet angående programvaror för datorer, utveckling av och handel med programvaror samt idka annan därmed förenlig verksamhet.
Address
Råsundavägen 100
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 21 764 | 24 717 | 22 439 | 24 064 | 28 180 | 37 264 | 30 309 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 674 | 6 918 | 4 751 | 8 827 | 5 722 | 4 890 | 6 441 | −178 | −8 328 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 674 | 6 918 | 4 751 | 8 827 | 5 722 | 4 890 | 6 441 | −178 | −8 328 |
| Net financials | 757 | 1 125 | 1 558 | 4 599 | 1 108 | 1 081 | 1 651 | 3 218 | 2 323 |
| Profit before tax | 2 423 | 6 788 | 5 041 | 11 262 | 5 595 | 5 130 | 6 894 | 4 152 | 686 |
| Tax | −394 | −1 276 | −849 | −1 527 | −1 006 | −919 | −1 110 | −572 | −0 |
| Net profit | 2 029 | 5 512 | 4 192 | 9 735 | 4 589 | 4 211 | 5 784 | 3 580 | 686 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 272 | 36 162 | 20 381 | 33 987 | 37 732 | 34 062 | 45 497 | 47 424 | 40 869 |
| Equity | 17 613 | 23 124 | 5 316 | 15 051 | 19 639 | 13 850 | 14 394 | 25 156 | 24 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 305 | 8 428 | 10 187 | 11 893 | 9 813 | 11 092 | 20 785 | 12 961 | 13 855 |
| Total debt | 8 305 | 8 428 | 10 187 | 11 893 | 9 813 | 11 092 | 20 785 | 12 961 | 13 855 |
EBITDA margin
-27.5%
This company
15.8%
Market median
-274% vs market
20162024
Equity ratio
59.7%
This company
38.2%
Market median
+56% vs market
20162024
Return on equity
2.8%
This company
18.4%
Market median
-85% vs market
20162024
Net profit margin
2.3%
This company
8.1%
Market median
-72% vs market
20162024
Asset turnover
0.74×
This company
1.12×
Market median
-34% vs market
20162024
Debt / equity
0.68×
This company
0.62×
Market median
+10% vs market
20162024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-09-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-09-01 – 2022-08-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-09-01 – 2021-08-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2019-09-01 – 2020-08-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2018-09-01 – 2019-08-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2017-09-01 – 2018-08-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2016-09-01 – 2017-08-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2015-09-01 – 2016-08-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Authorized Recipient of Service | Authorized Recipient of Service | 2025 | — | — |
ST | Audit | 2023 | — | — |
LC Chief Auditor | Chief Auditor | 2021 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGICAD GROUP OY | Company | 51.0% | 51.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MAGICAD GROUP OY
Equa Simulation AB (this company)Board members of Equa Simulation AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stefano De Carolis | Authorized Recipient of Service | 0 companies |
| Stefan Torsten Persson | Audit | 0 companies |
| Lars Christian Jonasson | Chief Auditor | 0 companies |
| Tommy Christian Jacobson | Chief Executive Officer | 0 companies |
| Per Anders Sahlin | Chief Executive Officer | 0 companies |
| Pavel Grozman | Deputy Board Member | 0 companies |
| Sven Robert Moosberger | Board of Directors | 0 companies |
| Lang Sheng Yun | Chairman | 0 companies |
| Jussi Petteri Laakso | Board of Directors | 0 companies |
| Jukka-Pekka Tapio Nyman | Board of Directors | 0 companies |