| Revenue | SEK 4,8M | -5% |
| EBITDA | SEK 3,1M | -20% |
| Net profit | SEK -225K | +15% |
| Total assets | SEK 22,3M | -5% |
| Equity | SEK 7,2M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 439 | 4 422 | 4 902 | 5 042 | 4 779 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 055 | 2 702 | 3 078 | 3 838 | 3 072 |
| Depreciation & amort. | −802 | −802 | −605 | −605 | −605 |
| EBIT | 2 253 | 1 900 | 2 473 | 3 233 | 2 467 |
| Net financials | −248 | −231 | −328 | −353 | −326 |
| Profit before tax | −4 522 | −6 533 | 9 623 | −302 | −262 |
| Tax | 861 | 1 273 | −2 023 | 37 | 37 |
| Net profit | −3 661 | −5 260 | 7 600 | −265 | −225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 171 | 39 896 | 35 829 | 23 442 | 22 282 |
| Equity | 712 | 100 | 7 701 | 7 435 | 7 211 |
| Long-term debt | 22 435 | 22 374 | 17 657 | 45 | 0 |
| Short-term debt | 8 001 | 17 422 | 9 522 | 15 050 | 14 196 |
| Total debt | 30 436 | 39 796 | 27 179 | 15 095 | 14 196 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MC Chief Auditor | Chief Auditor | 2021 |
CR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
LI Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AM Authorized Recipient of Service | Authorized Recipient of Service | 2022 – 2026 |
MJ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Deputy Board Member | 2022 – 2026 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Laurence Isabelle Weydert | Chief Executive Officer | 0 companies |
| Andrea Monica Gustafson | Authorized Recipient of Service | 0 companies |
| Marie Jacqueline Ginette Caniac | Chief Executive Officer | 0 companies |
| Mats Christer Roland Persson | Chief Auditor | 0 companies |
| Christian Richardt Brewaeys | Chief Executive Officer | 0 companies |
| Brian Jensen | Chairman | 0 companies |
| Johan Karl Gunnar Forsgren | Board of Directors | 0 companies |
| Nils Eivind Risvand | Deputy Board Member | 0 companies |
| Louis Amaury Stéphane Marie Bonelli | Deputy Board Member | 0 companies |
| Kasper Bendixen | Chairman | 0 companies |