| Revenue | SEK 10,7M | +11% |
| EBITDA | SEK 467K | -69% |
| Net profit | SEK 193K | -76% |
| Total assets | SEK 7M | +8% |
| Equity | SEK 2,3M | +9% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 157 | 7 274 | 8 037 | 9 579 | 10 650 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 101 | −106 | 808 | 241 | 800 | 1 739 | 1 488 | 467 |
| Depreciation & amort. | −292 | −298 | −22 | −32 | −75 | −88 | −99 | −103 |
| EBIT | −191 | −404 | 786 | 209 | 725 | 1 651 | 1 389 | 364 |
| Net financials | — | — | — | −1 | −2 | −7 | −1 | −3 |
| Profit before tax | −30 | −404 | 684 | 154 | 535 | 1 244 | 1 038 | 260 |
| Tax | −1 | −0 | −69 | −36 | −121 | −275 | −224 | −67 |
| Net profit | −31 | −404 | 615 | 118 | 414 | 969 | 814 | 193 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 085 | 1 662 | 2 358 | 2 706 | 3 600 | 4 917 | 6 462 | 6 970 |
| Equity | 521 | 117 | 732 | 701 | 1 115 | 1 886 | 2 122 | 2 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 564 | 1 545 | 1 523 | 1 848 | 2 139 | 2 286 | 3 245 | 3 459 |
| Total debt | 1 564 | 1 545 | 1 523 | 1 848 | 2 139 | 2 286 | 3 245 | 3 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Auditor | Chief Auditor | 2022 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DH Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industri-Matematik International AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Sofia Ingefjord | Chief Auditor | 0 companies |
| Nils Erik Robertsson | Chief Executive Officer | 0 companies |
| Dan Henry Engström | Audit | 0 companies |
| Erik Carl-Ove Andersson | Deputy Board Member | 0 companies |
| Klas Tobias Jonasson | Board of Directors | 0 companies |
| Hans Peter Lysell | Chairman | 0 companies |
| Daniel Mats Filip Nylund | Deputy Board Member | 0 companies |
| Rolf Nicklas Rönnbäck | Chairman | 0 companies |
| Anders Johan Mathias Kantola | Board of Directors | 0 companies |
| Per Johan Sigvard Nyhlén | Board of Directors | 0 companies |