| Revenue | SEK 76M | +22% |
| EBITDA | SEK 5,8M | +201% |
| Net profit | SEK 4,7M | +206% |
| Total assets | SEK 30,3M | +31% |
| Equity | SEK 14,1M | +49% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 59 565 | 63 140 | 62 145 | 73 745 | 57 205 | 62 369 | 75 950 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 618 | 1 601 | 3 246 | 3 921 | 3 030 | 4 126 | 6 165 | 3 744 | 1 939 | 5 833 |
| Depreciation & amort. | −34 | −42 | −36 | −35 | −39 | −60 | −67 | −57 | −66 | −59 |
| EBIT | 1 584 | 1 559 | 3 210 | 3 886 | 2 991 | 4 066 | 6 098 | 3 687 | 1 873 | 5 774 |
| Net financials | −11 | −12 | −11 | −2 | −3 | −9 | — | — | 53 | 129 |
| Profit before tax | 1 572 | 1 547 | 3 199 | 3 884 | 2 988 | 4 057 | 6 098 | 3 686 | 1 927 | 5 903 |
| Tax | −0 | −0 | −35 | −861 | −643 | −871 | −1 258 | −759 | −399 | −1 232 |
| Net profit | 1 572 | 1 547 | 3 164 | 3 023 | 2 345 | 3 186 | 4 840 | 2 927 | 1 528 | 4 671 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 281 | 13 379 | 15 272 | 18 417 | 15 451 | 19 159 | 21 465 | 16 767 | 23 148 | 30 331 |
| Equity | 3 372 | 4 918 | 6 114 | 9 137 | 6 482 | 8 668 | 10 009 | 7 936 | 9 463 | 14 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 909 | 8 461 | 9 158 | 9 280 | 8 969 | 10 491 | 11 456 | 8 831 | 13 685 | 16 196 |
| Total debt | 7 909 | 8 461 | 9 158 | 9 280 | 8 969 | 10 491 | 11 456 | 8 831 | 13 685 | 16 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2022 | — | — | |
EL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ET Audit | Audit | 2020 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AC Chief Auditor | Chief Auditor | 2025 | — | — |
DE | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENIOS SE | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lajos Mathias Constantin Racz | Audit | 0 companies |
| Erik Linus Jacker | Chief Executive Officer | 0 companies |
| Erik Thomas Lindberg | Audit | 0 companies |
| Erik Linus Jacker | Chief Executive Officer | 0 companies |
| Anna Catarina Lexell | Chief Auditor | 0 companies |
| Didric Eric Andersson | Audit | 0 companies |
| Thomas Hoffmeister | Deputy Board Member | 0 companies |
| Horst Rose | Deputy Board Member | 0 companies |
| Helmut Dennig | Board of Directors | 0 companies |
| Ricarda Fleer | Chairman | 0 companies |
| Ricarda Fleer | Chairman | 0 companies |
| Horst Rose | Deputy Board Member | 0 companies |