| Revenue | SEK 21,9M | -58% |
| EBITDA | SEK -474K | +26% |
| Net profit | SEK 228K | +777% |
| Total assets | SEK 8,1M | +4% |
| Equity | SEK 1,9M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 32 606 | 33 192 | 33 357 | 27 324 | 30 340 | 52 119 | 21 914 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 407 | 3 646 | 2 935 | 1 853 | 872 | −1 060 | 1 133 | −643 | −474 |
| Depreciation & amort. | −21 | −7 | −21 | −39 | −44 | −44 | −80 | −147 | −111 |
| EBIT | 386 | 3 639 | 2 914 | 1 814 | 828 | −1 104 | 1 053 | −790 | −585 |
| Net financials | −15 | −16 | −1 | −4 | −7 | −8 | −3 | −9 | −4 |
| Profit before tax | 370 | 2 517 | 2 149 | 1 587 | 821 | 94 | 1 049 | 86 | 310 |
| Tax | −0 | −767 | −504 | −146 | −224 | −27 | −242 | −60 | −82 |
| Net profit | 370 | 1 750 | 1 645 | 1 441 | 597 | 67 | 807 | 26 | 228 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 112 | 9 237 | 9 838 | 8 945 | 7 314 | 6 352 | 8 681 | 7 778 | 8 097 |
| Equity | 1 644 | 2 394 | 2 539 | 1 980 | 777 | 844 | 1 652 | 1 678 | 1 906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 468 | 5 738 | 5 430 | 4 874 | 4 446 | 4 623 | 6 144 | 5 720 | 5 776 |
| Total debt | 7 468 | 5 738 | 5 430 | 4 874 | 4 446 | 4 623 | 6 144 | 5 720 | 5 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AJ Chief Auditor | Chief Auditor | 2022 | — | — |
KM Chief Auditor | Chief Auditor | 2025 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINCI Energies Sweden Aktiebolag | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Olov Forss | Chief Executive Officer | 0 companies |
| Anders Jakob Rinzén | Chief Auditor | 0 companies |
| Kent Mikael Joakim Åström | Chief Auditor | 0 companies |
| Jim Ronald Amaréus | Chief Executive Officer | 0 companies |
| Kjell Jonas Kihlberg | Chairman | 0 companies |
| Kurt Joachim Lindholm | Board of Directors | 0 companies |