| Revenue | SEK 21,7M | +3% |
| EBITDA | SEK 226K | +107% |
| Net profit | SEK 110K | +101% |
| Total assets | SEK 17,1M | -15% |
| Equity | SEK 555K | +25% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 9 300 | 20 462 | 13 994 | 14 214 | 22 663 | 27 210 | 20 992 | 21 726 |
| Staff expenses | — | — | — | — | — | — | −11 240 | −13 313 | −9 088 | −8 161 |
| EBITDA | 2 110 | 1 827 | −786 | −3 775 | −2 298 | −2 807 | −4 575 | −4 854 | −3 113 | 226 |
| Depreciation & amort. | −189 | −193 | −107 | −231 | −1 139 | −1 848 | −2 910 | −9 699 | −2 575 | −2 089 |
| EBIT | 1 921 | 1 634 | −893 | −4 006 | −3 437 | −4 655 | −7 485 | −14 553 | −5 687 | −1 862 |
| Net financials | −127 | −114 | −35 | −77 | −84 | 258 | −583 | −1 001 | −97 | 1 923 |
| Profit before tax | 1 374 | 2 594 | 65 | −1 978 | −3 521 | −4 397 | −8 068 | −15 554 | −5 784 | 61 |
| Tax | −323 | −592 | −63 | −0 | 1 147 | 837 | 1 264 | — | −2 292 | 50 |
| Net profit | 1 051 | 2 002 | 2 | −1 978 | −2 374 | −3 560 | −6 804 | −15 554 | −8 076 | 110 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 834 | 9 383 | 7 379 | 9 726 | 23 329 | 26 830 | 38 086 | 28 470 | 20 041 | 17 070 |
| Equity | 3 307 | 2 810 | 238 | 760 | 202 | 447 | 617 | 521 | 445 | 555 |
| Long-term debt | 1 342 | 1 535 | 1 287 | 4 179 | 16 832 | 16 726 | 23 041 | 16 940 | 13 225 | 11 305 |
| Short-term debt | 2 064 | 2 272 | 3 749 | 4 787 | 5 212 | 7 778 | 11 123 | 9 162 | 4 798 | 3 910 |
| Total debt | 3 406 | 3 807 | 5 036 | 8 966 | 22 044 | 24 504 | 34 164 | 26 102 | 18 023 | 15 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XC Chief Auditor | Chief Auditor | 2022 | — | — |
MC Auditor Substitute | Auditor Substitute | 2022 | — | — |
UT Audit | Audit | 2020 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KK Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ipswich93 AB | Company | 70.0% | 70.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Xuan Cuong Tu | Chief Auditor | 0 companies |
| Mats Christer Scott | Auditor Substitute | 0 companies |
| Ulf Thomas Andresen | Audit | 0 companies |
| Theofanis Koletas | Chief Executive Officer | 0 companies |
| Konstantinos Koletas | Deputy Chief Executive Officer | 0 companies |
| Tim Olof Werner | Deputy Board Member | 0 companies |
| Peter Gunnar Bronsman | Chairman | 0 companies |
| Bengt Anders Andersson | Board of Directors | 0 companies |