| Revenue | SEK 0 | — |
| EBITDA | SEK -1,1M | -16% |
| Net profit | SEK 2M | -43% |
| Total assets | SEK 61,9M | +3% |
| Equity | SEK 59,7M | +12% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 957 | 1 417 | 91 | 50 | 50 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | −19 | −0 | — | — |
| EBITDA | −993 | −1 970 | −856 | −906 | −178 | −437 | −438 | −581 | −988 | −1 146 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −7 | −7 | −7 | −7 | −1 | — |
| EBIT | −993 | −1 970 | −856 | −913 | −185 | −444 | −445 | −588 | −989 | −1 146 |
| Net financials | 2 516 | 8 182 | 386 | 5 654 | −1 351 | 10 692 | −8 766 | 1 241 | 4 632 | 3 560 |
| Profit before tax | 1 060 | 6 473 | 554 | 4 277 | −1 536 | 13 367 | −8 801 | 652 | 3 643 | 2 414 |
| Tax | −0 | −48 | −553 | −183 | −259 | −513 | −220 | −220 | −147 | −407 |
| Net profit | 1 060 | 6 425 | 1 | 4 094 | −1 795 | 12 854 | −9 021 | 433 | 3 495 | 2 007 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 324 | 94 716 | 69 385 | 69 781 | 54 597 | 64 904 | 55 484 | 55 982 | 59 939 | 61 949 |
| Equity | 70 802 | 73 227 | 43 228 | 47 322 | 45 527 | 58 381 | 49 360 | 49 793 | 53 288 | 59 673 |
| Long-term debt | 3 946 | 5 500 | 5 500 | 5 500 | 0 | 0 | 56 | 63 | 63 | 63 |
| Short-term debt | 7 034 | 11 784 | 17 537 | 13 429 | 5 540 | 6 113 | 6 068 | 6 126 | 6 589 | 2 213 |
| Total debt | 10 980 | 17 284 | 23 037 | 18 929 | 5 540 | 6 113 | 6 124 | 6 189 | 6 652 | 2 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heronhill AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Sofie Lanér | Audit | 0 companies |
| Karl Henrik Jarl | Board of Directors | 0 companies |
| Jenny Karin Jarl | Deputy Board Member | 0 companies |
| Ronney Folke Holger Jarl | Board of Directors | 0 companies |
| John Niklas Jarl | Deputy Board Member | 0 companies |