| Revenue | SEK 30,8M | +24% |
| EBITDA | SEK 29,7M | +23% |
| Net profit | SEK -497K | +3% |
| Total assets | SEK 167,7M | -8% |
| Equity | SEK 42,9M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 482 | 24 782 | 24 782 | 24 782 | 30 800 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 20 401 | 23 813 | 23 890 | 24 048 | 29 697 |
| Depreciation & amort. | −7 765 | −9 782 | −10 243 | −10 354 | −10 354 |
| EBIT | 12 636 | 14 031 | 13 647 | 13 694 | 19 343 |
| Net financials | — | — | 1 | 167 | 147 |
| Profit before tax | −441 | −515 | −632 | −630 | −628 |
| Tax | 91 | 83 | 130 | 120 | 131 |
| Net profit | −350 | −432 | −502 | −510 | −497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 221 534 | 195 156 | 185 966 | 181 888 | 167 652 |
| Equity | 44 802 | 44 371 | 43 869 | 43 359 | 42 862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 731 | 150 785 | 142 097 | 138 529 | 124 790 |
| Total debt | 176 731 | 150 785 | 142 097 | 138 529 | 124 790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Erik Sassler | Chief Auditor | 0 companies |
| Joel Magnus Eklund | Deputy Board Member | 0 companies |
| Jan Bertil Eklund | Board of Directors | 0 companies |