| Revenue | SEK 20,8M | -12% |
| EBITDA | SEK 223K | +1% |
| Net profit | SEK 1K | -67% |
| Total assets | SEK 4,9M | -4% |
| Equity | SEK 741K | +0% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 20 433 | 21 421 | 22 647 | 26 914 | 26 135 | 23 722 | 20 770 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 350 | 599 | 873 | 246 | −56 | 446 | 817 | 232 | 221 | 223 |
| Depreciation & amort. | −148 | −168 | −171 | −161 | −169 | −161 | −109 | −116 | −123 | −125 |
| EBIT | 202 | 431 | 702 | 85 | −225 | 285 | 708 | 116 | 98 | 98 |
| Net financials | −80 | −85 | −85 | −74 | −59 | −52 | −21 | −39 | −81 | −85 |
| Profit before tax | 122 | 346 | 337 | 12 | 116 | 233 | 500 | 48 | 16 | 12 |
| Tax | −0 | −0 | −60 | −14 | −39 | −68 | −115 | −18 | −13 | −11 |
| Net profit | 122 | 346 | 277 | −2 | 77 | 165 | 385 | 30 | 3 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 097 | 5 413 | 5 848 | 5 958 | 7 038 | 5 911 | 6 756 | 5 299 | 5 066 | 4 874 |
| Equity | 759 | 1 004 | 1 281 | 1 279 | 1 356 | 1 521 | 906 | 736 | 740 | 741 |
| Long-term debt | 644 | 161 | 276 | 0 | 185 | 68 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 694 | 4 248 | 4 291 | 4 679 | 5 497 | 4 222 | 5 563 | 4 248 | 4 011 | 3 818 |
| Total debt | 4 338 | 4 409 | 4 567 | 4 679 | 5 682 | 4 290 | 5 563 | 4 248 | 4 011 | 3 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Break Meadow AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Guy Lars-Erik Pernersten | Chief Auditor | 0 companies |
| Kenth Benny Sjödin | Deputy Board Member | 0 companies |
| Thomas Michael Vesterdahl | Board of Directors | 0 companies |