| Revenue | SEK 104,3M | +1% |
| EBITDA | SEK 34,4M | +15% |
| Net profit | SEK 22,1M | +15% |
| Total assets | SEK 89,1M | +21% |
| Equity | SEK 35,7M | +29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 41 172 | 40 744 | 59 013 | 56 073 | 73 365 | 103 498 | 104 290 |
| Staff expenses | — | — | — | — | — | — | — | −5 464 | — | — |
| EBITDA | 9 376 | 8 288 | 12 097 | 6 598 | 13 157 | 11 329 | 9 234 | 13 803 | 29 897 | 34 417 |
| Depreciation & amort. | −4 015 | −4 397 | −4 313 | −4 419 | −4 782 | −4 723 | −4 667 | −4 486 | −4 658 | −4 796 |
| EBIT | 5 361 | 3 891 | 7 784 | 2 179 | 8 375 | 6 606 | 4 567 | 9 317 | 25 239 | 29 621 |
| Net financials | −1 095 | −1 514 | −1 317 | 13 | −4 630 | −196 | 892 | −2 802 | 237 | 954 |
| Profit before tax | 3 198 | 1 017 | 1 110 | 2 192 | 1 828 | 3 377 | 4 609 | 3 903 | 24 197 | 27 708 |
| Tax | −680 | −226 | −180 | −162 | −740 | −737 | −670 | −1 396 | −4 953 | −5 658 |
| Net profit | 2 518 | 791 | 930 | 2 030 | 1 088 | 2 640 | 3 939 | 2 507 | 19 244 | 22 050 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 565 | 74 480 | 70 651 | 79 220 | 75 627 | 71 294 | 67 215 | 57 292 | 73 568 | 89 124 |
| Equity | 8 160 | 8 951 | 9 881 | 11 910 | 12 999 | 14 638 | 17 377 | 15 384 | 27 628 | 35 678 |
| Long-term debt | 47 738 | 45 827 | 39 917 | 43 527 | 33 925 | 25 930 | 18 114 | 11 625 | 10 875 | 10 125 |
| Short-term debt | 11 336 | 13 200 | 9 794 | 12 724 | 13 728 | 12 717 | 12 865 | 10 812 | 14 316 | 19 704 |
| Total debt | 59 074 | 59 027 | 49 711 | 56 251 | 47 653 | 38 647 | 30 979 | 22 437 | 25 191 | 29 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PK Chief Auditor | Chief Auditor | 2024 | — | — |
ST Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vara Ägg AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Håkan Carl Hedberg | Chief Executive Officer | 0 companies |
| Pär Karl Johan Källeskog Hesselmark | Chief Auditor | 0 companies |
| Stig Thomas Skytt | Chief Auditor | 0 companies |
| Oscar Andersson Eneström | Board of Directors | 0 companies |
| Mats Erik Anders Andreasson | Chairman | 0 companies |
| Eva Liselott Malm Andreasson | Deputy Board Member | 0 companies |
| Anna Jessica Maria Eneström | Deputy Board Member | 0 companies |