| Revenue | SEK 940K | +54% |
| EBITDA | SEK 875K | +77% |
| Net profit | SEK 302K | +2985% |
| Total assets | SEK 4,7M | +1% |
| Equity | SEK 779K | +63% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 600 | 600 | 600 | 600 | 600 | 600 | 612 | 940 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 538 | 454 | 555 | 525 | 540 | 546 | 214 | 490 | 496 | 875 |
| Depreciation & amort. | −281 | −286 | −282 | −285 | −290 | −304 | −315 | −315 | −327 | −371 |
| EBIT | 257 | 168 | 273 | 240 | 250 | 242 | −101 | 175 | 169 | 504 |
| Net financials | −33 | −32 | −37 | −47 | −64 | −63 | −64 | −146 | −156 | −125 |
| Profit before tax | 4 | 103 | 270 | 192 | 186 | 178 | 1 | 29 | 12 | 380 |
| Tax | −1 | −23 | −59 | −42 | −40 | −38 | −0 | 1 | −2 | −78 |
| Net profit | 3 | 80 | 211 | 150 | 146 | 140 | 1 | 30 | 10 | 302 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 849 | 4 449 | 4 122 | 4 042 | 4 255 | 4 365 | 3 971 | 3 678 | 4 612 | 4 654 |
| Equity | 461 | 240 | 451 | 601 | 297 | 437 | 438 | 467 | 477 | 779 |
| Long-term debt | 3 861 | 3 611 | 3 361 | 3 109 | 3 657 | 3 403 | 3 151 | 2 899 | 2 647 | 2 395 |
| Short-term debt | 527 | 564 | 310 | 332 | 301 | 525 | 382 | 311 | 1 488 | 1 480 |
| Total debt | 4 388 | 4 175 | 3 671 | 3 441 | 3 958 | 3 928 | 3 533 | 3 210 | 4 135 | 3 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Audit | Audit | 2020 | — | — |
DE | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Borrning AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Thomas Lindberg | Audit | 0 companies |
| Didric Eric Andersson | Audit | 0 companies |
| Carl-Johan Gunnar Bendefors | Board of Directors | 0 companies |
| Nina Carina Ing-Marie Nilsson | Deputy Board Member | 0 companies |
| Bengt Thomas Larsson | Board of Directors | 0 companies |