| Revenue | SEK 28,9M | +38% |
| EBITDA | SEK -2M | -38% |
| Net profit | SEK -2,2M | -81% |
| Total assets | SEK 12M | -12% |
| Equity | SEK 4,3M | -34% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 788 | 26 166 | 26 165 | 22 048 | 31 153 | 20 948 | 28 876 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 578 | 671 | −932 | 1 678 | 1 971 | 1 869 | 5 761 | −1 465 | −2 023 |
| Depreciation & amort. | −396 | −576 | −604 | −519 | −727 | −727 | −710 | −753 | −1 015 |
| EBIT | 182 | 95 | −1 536 | 1 159 | 1 244 | 1 142 | 5 051 | −2 218 | −3 038 |
| Net financials | −95 | −70 | −51 | −46 | −33 | −40 | −33 | −97 | −137 |
| Profit before tax | 87 | 25 | −1 587 | 823 | 880 | 852 | 3 740 | −1 170 | −2 172 |
| Tax | −19 | −6 | −0 | −193 | −189 | −188 | −770 | −35 | −15 |
| Net profit | 68 | 19 | −1 587 | 630 | 691 | 664 | 2 970 | −1 205 | −2 187 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 479 | 8 283 | 8 886 | 9 881 | 13 072 | 17 904 | 23 029 | 13 540 | 11 975 |
| Equity | 2 689 | 2 707 | 2 710 | 3 340 | 4 031 | 4 696 | 7 665 | 6 460 | 4 273 |
| Long-term debt | 3 976 | 3 446 | 2 916 | 2 386 | 1 856 | 2 385 | 2 385 | 2 385 | 2 385 |
| Short-term debt | 1 814 | 2 130 | 3 260 | 3 866 | 6 565 | 9 954 | 10 830 | 3 692 | 5 317 |
| Total debt | 5 790 | 5 576 | 6 176 | 6 252 | 8 421 | 12 339 | 13 215 | 6 077 | 7 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PA Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garanti Holding i Kil AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hüseyin Arslan | Chief Executive Officer | 0 companies |
| Per Arne Stefan Mott | Audit | 0 companies |
| Tuncay Arslan | Deputy Board Member | 0 companies |
| Berfin Lisa Arslan | Deputy Board Member | 0 companies |