| Revenue | SEK 3,6M | +50% |
| EBITDA | SEK 2,5M | +87% |
| Net profit | SEK 1,1M | +230% |
| Total assets | SEK 10,3M | +23% |
| Equity | SEK 8,1M | +16% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 000 | 2 320 | 2 340 | 2 360 | 2 360 | 2 361 | 2 362 | 3 552 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 909 | 710 | 1 984 | 916 | 1 327 | 1 336 | 1 272 | 1 348 | 1 326 | 2 483 |
| Depreciation & amort. | −0 | −368 | −386 | −529 | −534 | −534 | −534 | −534 | −534 | −503 |
| EBIT | 909 | 342 | 1 598 | 387 | 793 | 802 | 738 | 814 | 792 | 1 980 |
| Net financials | −168 | −153 | −164 | −178 | −190 | −157 | −142 | −354 | −274 | 4 |
| Profit before tax | 631 | 318 | 944 | 245 | 685 | 1 608 | 476 | 380 | 488 | 1 483 |
| Tax | −184 | −114 | −252 | −98 | −190 | −396 | −139 | −122 | −145 | −350 |
| Net profit | 447 | 204 | 692 | 147 | 495 | 1 212 | 337 | 258 | 343 | 1 133 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 105 | 19 156 | 21 158 | 18 952 | 18 748 | 18 622 | 18 416 | 18 223 | 8 400 | 10 318 |
| Equity | 6 232 | 3 435 | 4 128 | 4 275 | 4 770 | 5 981 | 6 318 | 6 576 | 6 919 | 8 052 |
| Long-term debt | 13 330 | 12 810 | 12 290 | 11 770 | 11 250 | 10 730 | 10 210 | 9 690 | 0 | 0 |
| Short-term debt | 910 | 1 406 | 2 745 | 949 | 851 | 995 | 852 | 841 | 335 | 620 |
| Total debt | 14 240 | 14 216 | 15 035 | 12 719 | 12 101 | 11 725 | 11 062 | 10 531 | 335 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 2020 | — | — |
LF Auditor Substitute | Auditor Substitute | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heka Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stefan Johansson | Audit | 0 companies |
| Lars Fredrik Johansson | Auditor Substitute | 0 companies |
| Hillevi Marie-Louise Carlström | Deputy Board Member | 0 companies |
| Dan Magnus Carlström | Board of Directors | 0 companies |