| Revenue | SEK 8,8M | -2% |
| EBITDA | SEK -1,1M | +35% |
| Net profit | SEK -43K | — |
| Total assets | SEK 3,4M | -18% |
| Equity | SEK 568K | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 890 | 13 766 | 10 775 | 9 025 | 8 848 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 57 | −585 | −1 171 | −1 620 | −1 058 |
| Depreciation & amort. | −383 | −163 | −144 | −108 | −93 |
| EBIT | −326 | −748 | −1 315 | −1 728 | −1 151 |
| Net financials | 211 | −16 | −19 | −44 | −33 |
| Profit before tax | 819 | −70 | 193 | 15 | −43 |
| Tax | −0 | −0 | −0 | −15 | −0 |
| Net profit | 819 | −70 | 193 | 0 | −43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 800 | 6 259 | 5 106 | 4 117 | 3 358 |
| Equity | 1 435 | 1 364 | 1 557 | 660 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 310 | 4 781 | 3 416 | 3 382 | 2 775 |
| Total debt | 3 310 | 4 781 | 3 416 | 3 382 | 2 775 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SÅ Chief Executive Officer | Chief Executive Officer | 2022 |
BM Auditor Substitute | Auditor Substitute | 2022 |
JH | Audit | 2022 |
| Former (1) | ||
CM | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Åke Söderman | Chief Executive Officer | 0 companies |
| Björn Mikael Östblom | Auditor Substitute | 0 companies |
| Camilla Mariette Arfsvik | Audit | 0 companies |
| Johan Hans Olof Ingerström | Audit | 0 companies |
| Kjell Patrick Lundstedt | Board of Directors | 0 companies |
| Nils Erik Molinder | Chairman | 0 companies |
| Nils Olof Erik Molinder | Deputy Board Member | 0 companies |