| Revenue | SEK 216K | -17% |
| EBITDA | SEK -1,5M | +7% |
| Net profit | SEK -264K | -752% |
| Total assets | SEK 1,6M | -14% |
| Equity | SEK 882K | -23% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 3 128 | 1 384 | 1 563 | 77 | 170 | 259 | 216 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −6 | −8 | −8 | 1 736 | 163 | 73 | −1 513 | −1 547 | −1 645 | −1 522 |
| Depreciation & amort. | −0 | −0 | −0 | −73 | −73 | −131 | −142 | −142 | −69 | −69 |
| EBIT | −6 | −8 | −8 | 1 663 | 90 | −58 | −1 655 | −1 689 | −1 714 | −1 591 |
| Net financials | 22 | 20 | 20 | −304 | — | −4 | 1 699 | 1 696 | 1 725 | 1 326 |
| Profit before tax | 15 | 12 | 12 | 1 358 | 90 | −62 | −21 | 7 | −31 | −264 |
| Tax | −14 | −11 | −12 | −316 | −28 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 1 | 0 | 1 042 | 62 | −62 | −21 | 7 | −31 | −264 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 187 | 173 | 2 355 | 1 641 | 1 689 | 1 434 | 2 135 | 1 875 | 1 619 |
| Equity | 148 | 149 | 149 | 1 192 | 1 254 | 1 192 | 1 170 | 1 177 | 1 146 | 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 38 | 24 | 1 163 | 387 | 497 | 264 | 958 | 729 | 737 |
| Total debt | 48 | 38 | 24 | 1 163 | 387 | 497 | 264 | 958 | 729 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL | Audit | 2020 | — | — |
GK Chief Auditor | Chief Auditor | 2022 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Excore Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| David Lennart Johansson | Audit | 0 companies |
| Gustav Karl Emil Johansson | Chief Auditor | 0 companies |
| Daniel Martin Lifveredson | Chief Executive Officer | 0 companies |
| Mats Björn Wiking | Deputy Board Member | 0 companies |