| Revenue | SEK 17,3M | -40% |
| EBITDA | SEK -633K | -113% |
| Net profit | SEK 25K | -94% |
| Total assets | SEK 9,3M | -21% |
| Equity | SEK 201K | -94% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 16 210 | 19 020 | 20 627 | 25 729 | 22 291 | 28 771 | 17 321 |
| Staff expenses | — | — | — | — | — | — | — | −5 914 | — | −6 170 |
| EBITDA | 817 | 1 229 | 637 | 1 034 | 933 | 2 725 | 4 258 | 1 837 | 4 941 | −633 |
| Depreciation & amort. | −0 | −0 | −0 | −68 | −98 | −108 | −40 | −40 | −40 | −10 |
| EBIT | 817 | 1 229 | 637 | 966 | 835 | 2 617 | 4 218 | 1 797 | 4 901 | −643 |
| Net financials | −4 | −1 | −4 | 5 | −4 | — | −4 | −4 | 17 | 44 |
| Profit before tax | 600 | 911 | 465 | 693 | 665 | 667 | 714 | 672 | 537 | 53 |
| Tax | −140 | −210 | −112 | −165 | −148 | −148 | −159 | −147 | −127 | −29 |
| Net profit | 460 | 701 | 353 | 528 | 517 | 519 | 555 | 525 | 410 | 25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 026 | 5 833 | 5 305 | 5 917 | 5 435 | 9 449 | 11 364 | 8 740 | 11 747 | 9 288 |
| Equity | 2 369 | 3 070 | 2 723 | 2 901 | 2 918 | 3 436 | 3 492 | 3 466 | 3 377 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 6 256 |
| Short-term debt | 1 386 | 2 175 | 1 824 | 1 982 | 1 317 | 4 663 | 6 522 | 4 002 | 7 068 | 2 181 |
| Total debt | 1 386 | 2 175 | 1 824 | 1 982 | 1 317 | 4 663 | 6 522 | 4 002 | 7 068 | 8 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JD | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICEVA Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Martin Bengtsson | Audit | 0 companies |
| Jonny Börje Hult | Chief Executive Officer | 0 companies |
| John David Bertil Olow | Audit | 0 companies |
| Per Håkan Iril Herdenberg | Chairman | 0 companies |
| Karl-Olof Ihril Wiklund | Board of Directors | 0 companies |
| Per Anders Lindström | Board of Directors | 0 companies |