| Revenue | SEK 2,3M | -1% |
| EBITDA | SEK 1,9M | -6% |
| Net profit | SEK 674K | -12% |
| Total assets | SEK 13,9M | -5% |
| Equity | SEK 4,9M | +16% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 509 | 2 101 | 1 907 | 2 023 | 2 185 | 2 328 | 2 311 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 741 | 348 | 859 | 1 690 | 1 484 | 1 704 | 1 506 | 1 719 | 2 057 | 1 942 |
| Depreciation & amort. | −390 | −392 | −393 | −689 | −507 | −519 | −514 | −510 | −508 | −518 |
| EBIT | 351 | −44 | 466 | 1 001 | 977 | 1 185 | 992 | 1 209 | 1 549 | 1 424 |
| Net financials | −293 | −206 | −193 | −502 | −403 | −365 | −289 | −251 | −324 | −277 |
| Profit before tax | 28 | −51 | 32 | 142 | 512 | 602 | 474 | 730 | 965 | 856 |
| Tax | −20 | −8 | −7 | −34 | −394 | −129 | −84 | −151 | −202 | −182 |
| Net profit | 8 | −59 | 25 | 108 | 118 | 473 | 390 | 579 | 763 | 674 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 185 | 15 434 | 15 455 | 16 598 | 17 332 | 16 770 | 14 823 | 14 191 | 14 598 | 13 880 |
| Equity | 1 864 | 1 805 | 1 830 | 1 938 | 2 056 | 2 529 | 2 919 | 3 498 | 4 261 | 4 935 |
| Long-term debt | 13 493 | 13 144 | 12 828 | 13 451 | 13 854 | 12 529 | 9 917 | 8 566 | 7 889 | 6 267 |
| Short-term debt | 630 | 485 | 556 | 613 | 385 | 466 | 535 | 455 | 523 | 474 |
| Total debt | 14 123 | 13 629 | 13 384 | 14 064 | 14 239 | 12 995 | 10 452 | 9 021 | 8 412 | 6 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BA | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willab Garden AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Kristina Elisabeth Williamsson | Chief Executive Officer | 0 companies |
| Bengt Anders Melander | Audit | 0 companies |
| Hans Rune Anders Williamsson | Board of Directors | 0 companies |
| Jan Anders Jonas Williamsson | Chairman | 0 companies |