| Revenue | SEK 0 | — |
| EBITDA | SEK -118K | +99% |
| Net profit | SEK -61K | +99% |
| Total assets | SEK 6,6M | -11% |
| Equity | SEK 6,5M | -10% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 66 944 | 52 058 | 143 951 | 0 | 28 113 | 11 995 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −0 |
| EBITDA | 60 441 | 19 316 | 34 585 | 16 901 | 3 385 | 98 319 | 29 062 | −442 | −8 019 | −118 |
| Depreciation & amort. | −107 | −68 | −88 | −86 | −80 | −46 | −44 | −19 | −0 | — |
| EBIT | 60 334 | 19 248 | 34 497 | 16 815 | 3 305 | 98 273 | 29 018 | −461 | −8 019 | −118 |
| Net financials | −2 | −2 | −12 | −129 | −51 | −35 | −39 | 30 | 273 | 57 |
| Profit before tax | 3 844 | 1 846 | 135 | −279 | 3 254 | 39 | 79 | −431 | −7 746 | −61 |
| Tax | −922 | −488 | −123 | −44 | −742 | −61 | −52 | −0 | −0 | — |
| Net profit | 2 922 | 1 358 | 12 | −323 | 2 512 | −22 | 27 | −431 | −7 746 | −61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 147 | 55 792 | 52 504 | 41 839 | 36 157 | 50 449 | 40 676 | 28 678 | 7 374 | 6 553 |
| Equity | 16 863 | 18 220 | 18 232 | 12 909 | 15 420 | 15 398 | 15 425 | 14 995 | 7 249 | 6 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 34 249 | 37 537 | 34 237 | 28 930 | 20 737 | 35 051 | 25 251 | 13 683 | 125 | 15 |
| Total debt | 34 249 | 37 537 | 34 237 | 28 930 | 20 737 | 35 051 | 25 251 | 13 683 | 125 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Auditor | Chief Auditor | 2020 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAM Rational Asset Management AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Johanna Lüning | Chief Auditor | 0 companies |
| Björn Erik Edholm | Chief Executive Officer | 0 companies |
| Eva Johanna Strömqvist | Chief Executive Officer | 0 companies |
| Ulla Viveka Litzén | Board of Directors | 0 companies |
| Ulrika Anna Margareta Edholm | Deputy Board Member | 0 companies |
| Birgitta M Torstenius Hagenfeldt | Chairman | 0 companies |
| Sven Olov Nyman | Board of Directors | 0 companies |
| Karl Jacob Mathias Jonmyren | Board of Directors | 0 companies |
| Anders Dennis Johansson | Board of Directors | 0 companies |