| Revenue | SEK 3,4M | -14% |
| EBITDA | SEK 288K | +38% |
| Net profit | SEK -65K | -136% |
| Total assets | SEK 1,3M | -32% |
| Equity | SEK 340K | -16% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 12 228 | 4 737 | 3 104 | 4 477 | 4 545 | 3 924 | 3 363 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 242 | −98 | 123 | 1 695 | −222 | −382 | 251 | 546 | 209 | 288 |
| Depreciation & amort. | −25 | −35 | −34 | −106 | −117 | −116 | −101 | −97 | −27 | −5 |
| EBIT | −1 267 | −133 | 89 | 1 589 | −339 | −498 | 150 | 449 | 182 | 283 |
| Net financials | −3 | −7 | −5 | −7 | −7 | −1 | — | −8 | −2 | — |
| Profit before tax | −713 | −140 | 84 | 1 581 | −346 | −499 | 149 | 441 | 180 | −17 |
| Tax | −0 | −0 | −0 | −91 | −0 | −0 | −0 | −0 | −1 | −48 |
| Net profit | −713 | −140 | 84 | 1 490 | −346 | −499 | 149 | 441 | 179 | −65 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 621 | 2 563 | 2 452 | 4 438 | 1 990 | 1 240 | 1 659 | 1 953 | 1 892 | 1 293 |
| Equity | 378 | 238 | 322 | 1 812 | 466 | −63 | 86 | 527 | 406 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 |
| Short-term debt | 2 243 | 2 325 | 2 130 | 2 626 | 1 524 | 1 303 | 1 573 | 1 426 | 1 486 | 888 |
| Total debt | 2 243 | 2 325 | 2 130 | 2 626 | 1 524 | 1 303 | 1 573 | 1 426 | 1 486 | 954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 2020 | — | — |
GE | Audit | 2022 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tempero AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bertil Rydberg | Audit | 0 companies |
| Gustav Erland Herstad | Audit | 0 companies |
| Robert Vallentin Grönlund | Chief Executive Officer | 0 companies |
| Karl Magnus Moberg | Board of Directors | 0 companies |
| John Thomas Moberg | Board of Directors | 0 companies |
| Peter Staffan Odengård | Chairman | 0 companies |