| Revenue | SEK 16,1M | +18% |
| EBITDA | SEK -18,2M | +59% |
| Net profit | SEK -31,1M | +41% |
| Total assets | SEK 120,2M | -14% |
| Equity | SEK 27,8M | -35% |
| Employees | 30 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 6 857 | 11 240 | 45 248 | 14 616 | 24 690 | 18 260 | 13 645 | 16 146 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −43 521 | −49 293 | −57 010 | −72 050 | −66 972 | −51 791 | −57 369 | −52 555 | −44 271 | −18 157 |
| Depreciation & amort. | — | — | — | — | −7 925 | −4 982 | −2 286 | −3 370 | −4 475 | −7 109 |
| EBIT | −43 521 | −49 293 | −57 010 | −72 050 | −74 897 | −56 773 | −59 655 | −55 925 | −48 746 | −25 266 |
| Net financials | −15 | −193 | −211 | −1 392 | −2 955 | −5 702 | −3 878 | −1 050 | −3 763 | −5 837 |
| Profit before tax | −43 536 | −49 486 | −57 221 | −73 442 | −77 852 | −62 475 | −63 533 | −56 976 | −52 509 | −31 102 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −0 |
| Net profit | −43 536 | −49 486 | −57 221 | −73 442 | −77 852 | −62 475 | −63 533 | −56 976 | −52 506 | −31 102 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 023 | 34 717 | 71 410 | 46 662 | 132 054 | 213 833 | 160 444 | 161 501 | 139 163 | 120 178 |
| Equity | −10 510 | −36 009 | 7 492 | −39 902 | 42 606 | 120 929 | 57 702 | 70 488 | 42 755 | 27 791 |
| Long-term debt | 49 670 | 49 670 | 49 327 | 49 327 | 47 760 | 63 353 | 50 103 | 66 159 | 69 046 | 74 552 |
| Short-term debt | 5 863 | 21 056 | 14 591 | 37 237 | 41 688 | 29 551 | 52 639 | 24 854 | 27 362 | 9 627 |
| Total debt | 55 533 | 70 726 | 63 918 | 86 564 | 89 448 | 92 904 | 102 742 | 91 013 | 96 408 | 84 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PI Chief Auditor | Chief Auditor | 2025 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Chief Auditor | Chief Auditor | 2020 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Färna Invest AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Carl Fränding | Chief Executive Officer | 0 companies |
| Per Inge Andreas Pettersson | Chief Auditor | 0 companies |
| Stig Jerker Lundgren | Chief Executive Officer | 0 companies |
| Johan Erik Niclas Bergenmo | Chief Auditor | 0 companies |
| Leif Arne Ljungqvist | Chief Executive Officer | 0 companies |
| Johan Olov Hedin | Chairman | 0 companies |
| Erik Anders Brännström | Board of Directors | 0 companies |
| Peter Carl Gustav Edelsvärd | Board of Directors | 0 companies |
| Alva Åqvist | Board of Directors | 0 companies |
| Andreas Helge Bernhard Jaeger | Board of Directors | 0 companies |
| John Fredrik Andersson | Board of Directors | 0 companies |
| Bertil Peter Gustafson | Board of Directors | 0 companies |
| Sirpa Helena Engman | Board of Directors | 0 companies |
| Claes-Göran Sture Granqvist | Board of Directors | 0 companies |