| Revenue | SEK 13,3M | -4% |
| EBITDA | SEK 187K | -95% |
| Net profit | SEK 31K | -99% |
| Total assets | SEK 4,5M | -14% |
| Equity | SEK 1,4M | -59% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 18 026 | 11 071 | 8 727 | 12 838 | 12 124 | 9 310 | 13 797 | 13 300 |
| Staff expenses | — | — | — | — | — | — | −5 353 | −6 503 | −7 435 | −7 489 |
| EBITDA | 754 | 3 046 | 14 774 | 10 114 | 7 818 | 3 344 | 3 189 | 642 | 3 787 | 187 |
| Depreciation & amort. | −19 | −19 | −17 | −0 | −0 | −0 | −46 | −50 | −50 | −50 |
| EBIT | 735 | 3 027 | 14 757 | 10 114 | 7 818 | 3 344 | 3 143 | 592 | 3 737 | 137 |
| Net financials | — | −1 | −2 | −9 | −4 | — | — | −7 | 18 | 6 |
| Profit before tax | 735 | 3 027 | 2 179 | 255 | 645 | 2 417 | 3 143 | 586 | 3 756 | 43 |
| Tax | −167 | −683 | −496 | −66 | −152 | −509 | −653 | −129 | −808 | −12 |
| Net profit | 568 | 2 344 | 1 683 | 189 | 493 | 1 908 | 2 491 | 457 | 2 948 | 31 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 102 | 4 341 | 6 435 | 2 669 | 1 191 | 3 535 | 4 229 | 3 305 | 5 193 | 4 483 |
| Equity | 983 | 3 077 | 2 760 | 1 448 | 1 042 | 2 149 | 3 140 | 897 | 3 345 | 1 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 1 119 | 1 264 | 2 925 | 470 | 150 | 1 386 | 1 089 | 2 408 | 1 849 | 3 107 |
| Total debt | 1 119 | 1 264 | 2 925 | 470 | 150 | 1 386 | 1 089 | 2 408 | 1 849 | 3 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProTrain Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jakob Furland | Audit | 0 companies |
| Karl Johan Börjeson | Chairman | 0 companies |
| Anna Maria Ingeborg Hultström | Deputy Board Member | 0 companies |
| Daniel Ingvar Stål | Board of Directors | 0 companies |
| Anna Caroline Börjeson | Board of Directors | 0 companies |
| Per Olof Börje Rengstedt | Chairman | 0 companies |