| Revenue | SEK 5,2M | -18% |
| EBITDA | SEK 143K | -74% |
| Net profit | SEK 702K | +26% |
| Total assets | SEK 1,1M | -42% |
| Equity | SEK 822K | +9% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 669 | 5 362 | 5 441 | 5 179 | 5 157 | 5 318 | 6 336 | 5 212 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 954 | 297 | 693 | 719 | 414 | 752 | 664 | 653 | 547 | 143 |
| Depreciation & amort. | −28 | −27 | −17 | −21 | −32 | −26 | −26 | −42 | −13 | −6 |
| EBIT | 926 | 270 | 676 | 698 | 382 | 726 | 638 | 611 | 534 | 137 |
| Net financials | −18 | −44 | −89 | −102 | −108 | 4 | 1 | 8 | 29 | −155 |
| Profit before tax | 784 | 1 121 | 437 | 445 | 198 | 695 | 674 | 463 | 711 | 917 |
| Tax | −177 | −251 | −99 | −100 | −49 | −152 | −144 | −96 | −152 | −215 |
| Net profit | 607 | 870 | 338 | 345 | 149 | 543 | 530 | 367 | 559 | 702 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 609 | 3 648 | 4 157 | 4 216 | 5 183 | 4 738 | 4 653 | 5 467 | 1 894 | 1 090 |
| Equity | 1 923 | 992 | 458 | 803 | 952 | 1 495 | 2 025 | 2 392 | 751 | 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 562 | 62 | 0 |
| Short-term debt | 1 323 | 2 188 | 3 081 | 2 645 | 3 387 | 2 363 | 1 783 | 513 | 230 | 268 |
| Total debt | 1 323 | 2 188 | 3 081 | 2 645 | 3 387 | 2 363 | 1 783 | 2 075 | 292 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Audit | Audit | 2020 | — | — |
SK Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salsnäs Fritid AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Arne Ström | Audit | 0 companies |
| Selver Krpuljevic | Audit | 0 companies |
| Eva Remnert | Chairman | 0 companies |
| Erik Arne Remnert | Deputy Board Member | 0 companies |
| Karl Oskar Remnert | Board of Directors | 0 companies |