| Revenue | SEK -5 | -100% |
| EBITDA | SEK -1,2M | -46% |
| Net profit | SEK -1,5M | -26% |
| Total assets | SEK 1,4M | -68% |
| Equity | SEK -492K | -147% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 20 333 | 5 922 | 918 | 19 | −0 |
| Staff expenses | — | — | — | — | — | — | — | −0 |
| EBITDA | 2 249 | 2 768 | 1 699 | 1 589 | −1 582 | −4 585 | −844 | −1 228 |
| Depreciation & amort. | −167 | −194 | −213 | −180 | −82 | −18 | −289 | −289 |
| EBIT | 2 082 | 2 574 | 1 486 | 1 409 | −1 664 | −4 603 | −1 133 | −1 518 |
| Net financials | −36 | −50 | −105 | 56 | −301 | −136 | −83 | −19 |
| Profit before tax | 46 | 74 | 80 | 65 | −1 965 | −4 739 | −1 215 | −1 536 |
| Tax | −20 | −24 | −28 | −17 | −0 | −0 | −0 | — |
| Net profit | 26 | 50 | 52 | 48 | −1 965 | −4 739 | −1 215 | −1 536 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21 163 | 18 503 | 16 436 | 14 412 | 10 243 | 4 088 | 4 477 | 1 448 |
| Equity | 6 954 | 7 003 | 7 056 | 7 104 | 1 139 | 1 100 | 1 045 | −492 |
| Long-term debt | 4 890 | 3 458 | 3 045 | 2 952 | 3 287 | 0 | 0 | 30 |
| Short-term debt | 9 319 | 8 042 | 6 335 | 4 357 | 5 817 | 2 988 | 3 433 | 1 909 |
| Total debt | 14 209 | 11 500 | 9 380 | 7 309 | 9 104 | 2 988 | 3 433 | 1 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYSAB AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Persson | Chief Auditor | 0 companies |
| Gustaf Fredrik Malte Ramel | Deputy Board Member | 0 companies |
| Klaus Henrik Schöttinger | Board of Directors | 0 companies |
| Klaus-Göran Schöttinger | Board of Directors | 0 companies |