| Revenue | SEK 0 | — |
| EBITDA | SEK -5,7M | +13% |
| Net profit | SEK 4,9M | +173% |
| Total assets | SEK 11M | -2% |
| Equity | SEK 6,5M | +301% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 75 | 0 | 215 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −249 | 750 | −1 715 | −1 757 | −213 | −300 | −3 799 | −8 031 | −6 622 | −5 748 |
| Depreciation & amort. | −1 162 | −1 101 | −3 922 | −0 | −0 | −0 | −8 | −11 | −11 | −16 |
| EBIT | −1 411 | −351 | −5 637 | −1 757 | −213 | −300 | −3 807 | −8 042 | −6 633 | −5 764 |
| Net financials | −115 | −206 | −148 | −35 | 58 | — | −18 | −93 | −38 | −215 |
| Profit before tax | −1 526 | −557 | −5 785 | −1 791 | −154 | −300 | −3 825 | −8 135 | −6 671 | 4 884 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 526 | −557 | −5 785 | −1 791 | −154 | −300 | −3 825 | −8 135 | −6 671 | 4 884 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 241 | 4 476 | 857 | 565 | 122 | 14 | 3 647 | 273 | 11 192 | 10 993 |
| Equity | 265 | 2 625 | −2 707 | −4 293 | −48 | −347 | −572 | −8 707 | 1 621 | 6 505 |
| Long-term debt | 2 360 | 215 | 2 215 | 4 185 | 70 | 358 | 2 102 | 3 479 | 942 | 2 698 |
| Short-term debt | 7 616 | 1 636 | 1 348 | 673 | 100 | 4 | 2 117 | 5 501 | 8 629 | 1 790 |
| Total debt | 9 976 | 1 851 | 3 563 | 4 858 | 170 | 362 | 4 219 | 8 980 | 9 571 | 4 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LG External Signatory | External Signatory | 2020 | — | — |
TS Chief Auditor | Chief Auditor | 2020 | — | — |
JD Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGY MACHINES APS | Company | 95.0% | 95.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Helene Stenberg | Authorized Recipient of Service | 0 companies |
| Hans John Bernhoff | Chief Executive Officer | 0 companies |
| Lars Göran Mattias Persson | External Signatory | 0 companies |
| Torbjörn Sjöström | Chief Auditor | 0 companies |
| John David Bertil Olow | Chief Auditor | 0 companies |
| Mats Leijon | Board of Directors | 0 companies |
| Jenny Marie Helbrink | Deputy Board Member | 0 companies |
| Johan Harald Gedda | Chairman | 0 companies |
| Adam Carl Erik Eriksson Levd | Chairman | 0 companies |
| Andreas Aabroe Gamborg | Board of Directors | 0 companies |
| Jan Mikael Jacob Sundberg | Deputy Board Member | 0 companies |