| Revenue | SEK 899K | -43% |
| EBITDA | SEK 191K | -36% |
| Net profit | SEK -160K | +26% |
| Total assets | SEK 7,3M | +33% |
| Equity | SEK 204K | +132% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 671 | 1 610 | 1 344 | 1 429 | 2 661 | 1 564 | 899 |
| Staff expenses | — | — | — | — | — | — | −8 | −0 | −2 |
| EBITDA | 1 117 | −1 346 | −873 | 582 | 361 | 441 | −56 | 299 | 191 |
| Depreciation & amort. | −150 | −271 | −301 | −263 | −263 | −281 | −281 | −323 | — |
| EBIT | 967 | −1 617 | −1 174 | 319 | 98 | 160 | −337 | −24 | 191 |
| Net financials | −44 | 732 | −125 | −32 | 127 | 1 853 | −198 | −191 | −350 |
| Profit before tax | 695 | 400 | −1 004 | 288 | 225 | 2 013 | −535 | −215 | −160 |
| Tax | −156 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| Net profit | 539 | 400 | −1 004 | 288 | 225 | 2 013 | −535 | −215 | −160 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 882 | 14 312 | 12 383 | 12 001 | 11 359 | 13 035 | 6 118 | 5 514 | 7 333 |
| Equity | 4 887 | 4 887 | 3 483 | 3 771 | 3 996 | 6 009 | −425 | −640 | 204 |
| Long-term debt | 2 790 | 7 440 | 6 934 | 6 560 | 6 200 | 5 840 | 6 200 | 5 958 | 5 403 |
| Short-term debt | 1 625 | 1 689 | 1 966 | 1 670 | 1 163 | 1 186 | 343 | 197 | 1 727 |
| Total debt | 4 415 | 9 129 | 8 900 | 8 230 | 7 363 | 7 026 | 6 543 | 6 154 | 7 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Auditor | Chief Auditor | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mafanikio Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Oskar Kantoft | Chief Auditor | 0 companies |
| Adem Bajagilovic | Chief Executive Officer | 0 companies |
| My-Lien Huynh | Chairman | 0 companies |
| Thanh Hien Huynh | Deputy Board Member | 0 companies |
| Nermin Bajagilovic | Deputy Board Member | 0 companies |
| Denis Bisanovic | Deputy Board Member | 0 companies |
| Nermina Bisanovic | Deputy Board Member | 0 companies |
| Hussein Nasser Awada | Board of Directors | 0 companies |